[TASHIN] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 388,653 239,145 238,179 260,545 14.24%
PBT 84,196 12,019 1,492 14,829 78.30%
Tax -21,577 -2,751 -1,094 -3,548 82.43%
NP 62,619 9,268 398 11,281 76.96%
-
NP to SH 62,619 9,268 398 11,281 76.96%
-
Tax Rate 25.63% 22.89% 73.32% 23.93% -
Total Cost 326,034 229,877 237,781 249,264 9.35%
-
Net Worth 254,763 198,924 188,455 155,786 17.79%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 17,449 - - - -
Div Payout % 27.87% - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 254,763 198,924 188,455 155,786 17.79%
NOSH 348,991 348,991 348,991 19,998 159.15%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 16.11% 3.88% 0.17% 4.33% -
ROE 24.58% 4.66% 0.21% 7.24% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 111.36 68.52 68.25 1,302.84 -55.91%
EPS 17.94 2.66 0.11 56.41 -31.71%
DPS 5.00 0.00 0.00 0.00 -
NAPS 0.73 0.57 0.54 7.79 -54.54%
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 111.04 68.33 68.05 74.44 14.24%
EPS 17.89 2.65 0.11 3.22 77.02%
DPS 4.99 0.00 0.00 0.00 -
NAPS 0.7279 0.5684 0.5384 0.4451 17.79%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.505 0.415 0.285 0.00 -
P/RPS 0.45 0.61 0.42 0.00 -
P/EPS 2.81 15.63 249.91 0.00 -
EY 35.53 6.40 0.40 0.00 -
DY 9.90 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 21/02/22 19/02/21 20/02/20 - -
Price 0.525 0.40 0.25 0.00 -
P/RPS 0.47 0.58 0.37 0.00 -
P/EPS 2.93 15.06 219.22 0.00 -
EY 34.18 6.64 0.46 0.00 -
DY 9.52 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment