[TASHIN] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 231,860 237,228 251,116 260,545 0 0 0 -
PBT 5,400 14,090 18,740 14,829 0 0 0 -
Tax -2,041 -3,476 -4,736 -3,548 0 0 0 -
NP 3,358 10,614 14,004 11,281 0 0 0 -
-
NP to SH 3,358 10,614 14,004 11,281 0 0 0 -
-
Tax Rate 37.80% 24.67% 25.27% 23.93% - - - -
Total Cost 228,501 226,614 237,112 249,264 0 0 0 -
-
Net Worth 191,945 159,314 156,417 155,786 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 191,945 159,314 156,417 155,786 0 0 0 -
NOSH 348,991 289,662 289,662 19,998 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.45% 4.47% 5.58% 4.33% 0.00% 0.00% 0.00% -
ROE 1.75% 6.66% 8.95% 7.24% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 66.44 81.90 86.69 1,302.84 0.00 0.00 0.00 -
EPS 0.96 3.66 4.84 56.41 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 7.79 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 66.44 67.98 71.95 74.66 0.00 0.00 0.00 -
EPS 0.96 3.04 4.01 3.23 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.4565 0.4482 0.4464 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 - - - - - - -
Price 0.265 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.63 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 20/08/19 29/07/19 - - - - -
Price 0.31 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.21 8.46 0.00 0.00 0.00 0.00 0.00 -
EY 3.10 11.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment