[ANEKA] YoY Annualized Quarter Result on 30-Nov-2022 [#1]

Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- 45.9%
YoY- 22.25%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 235,120 211,380 166,552 128,428 0 -
PBT 6,120 -18,008 -21,276 2,140 0 -
Tax -580 -488 -356 -1,884 0 -
NP 5,540 -18,496 -21,632 256 0 -
-
NP to SH 5,100 -17,552 -22,576 -1,856 0 -
-
Tax Rate 9.48% - - 88.04% - -
Total Cost 229,580 229,876 188,184 128,172 0 -
-
Net Worth 85,629 83,403 105,844 113,464 0 -
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 85,629 83,403 105,844 113,464 0 -
NOSH 652,661 591,935 538,100 538,100 0 -
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 2.36% -8.75% -12.99% 0.20% 0.00% -
ROE 5.96% -21.04% -21.33% -1.64% 0.00% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 36.02 35.71 30.95 27.84 0.00 -
EPS 0.80 -2.96 -4.20 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1409 0.1967 0.246 0.00 -
Adjusted Per Share Value based on latest NOSH - 591,935
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 35.92 32.29 25.44 19.62 0.00 -
EPS 0.78 -2.68 -3.45 -0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1274 0.1617 0.1733 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 - -
Price 0.175 0.145 0.185 0.31 0.00 -
P/RPS 0.49 0.41 0.60 1.11 0.00 -
P/EPS 22.40 -4.89 -4.41 -77.04 0.00 -
EY 4.47 -20.45 -22.68 -1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.03 0.94 1.26 0.00 -
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 23/01/24 19/01/23 27/01/22 29/01/21 - -
Price 0.18 0.185 0.195 0.285 0.00 -
P/RPS 0.50 0.52 0.63 1.02 0.00 -
P/EPS 23.04 -6.24 -4.65 -70.83 0.00 -
EY 4.34 -16.03 -21.52 -1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.31 0.99 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment