[EFRAME] YoY Annualized Quarter Result on 30-Nov-2019 [#1]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 67,464 53,204 46,280 0 -
PBT 12,628 14,144 9,340 0 -
Tax -3,296 -3,596 -2,796 0 -
NP 9,332 10,548 6,544 0 -
-
NP to SH 9,336 10,648 6,544 0 -
-
Tax Rate 26.10% 25.42% 29.94% - -
Total Cost 58,132 42,656 39,736 0 -
-
Net Worth 65,877 56,582 43,979 0 -
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 65,877 56,582 43,979 0 -
NOSH 325,000 325,000 325,000 0 -
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 13.83% 19.83% 14.14% 0.00% -
ROE 14.17% 18.82% 14.88% 0.00% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 20.76 16.37 16.28 0.00 -
EPS 2.88 3.28 2.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2027 0.1741 0.1547 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 18.33 14.46 12.58 0.00 -
EPS 2.54 2.89 1.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.1538 0.1195 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 30/11/22 30/11/21 30/11/20 - -
Price 0.805 0.435 0.405 0.00 -
P/RPS 3.88 2.66 2.49 0.00 -
P/EPS 28.02 13.28 17.59 0.00 -
EY 3.57 7.53 5.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.50 2.62 0.00 -
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 17/01/23 25/01/22 25/01/21 - -
Price 1.04 0.53 0.555 0.00 -
P/RPS 5.01 3.24 3.41 0.00 -
P/EPS 36.20 16.18 24.11 0.00 -
EY 2.76 6.18 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 3.04 3.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment