[CEKD] YoY Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[CEKD] CEKD BERHAD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 22.42%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Revenue 38,456 36,276 30,748 28,324 0 -
PBT 12,204 10,364 5,376 1,092 0 -
Tax -2,924 -2,460 -1,360 -2,172 0 -
NP 9,280 7,904 4,016 -1,080 0 -
-
NP to SH 8,364 7,648 4,004 -1,080 0 -
-
Tax Rate 23.96% 23.74% 25.30% 198.90% - -
Total Cost 29,176 28,372 26,732 29,404 0 -
-
Net Worth 72,305 70,046 64,209 64,209 0 -
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Div 5,862 3,891 - - - -
Div Payout % 70.09% 50.88% - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Net Worth 72,305 70,046 64,209 64,209 0 -
NOSH 195,420 194,573 194,573 194,573 144,105 7.90%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
NP Margin 24.13% 21.79% 13.06% -3.81% 0.00% -
ROE 11.57% 10.92% 6.24% -1.68% 0.00% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
RPS 19.68 18.64 15.80 14.56 0.00 -
EPS 4.28 3.92 2.04 -0.56 0.00 -
DPS 3.00 2.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 195,420
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
RPS 19.68 18.56 15.73 14.49 0.00 -
EPS 4.28 3.91 2.05 -0.55 0.00 -
DPS 3.00 1.99 0.00 0.00 0.00 -
NAPS 0.37 0.3584 0.3286 0.3286 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 - -
Price 0.475 0.455 0.55 0.89 0.00 -
P/RPS 2.41 2.44 3.48 6.11 0.00 -
P/EPS 11.10 11.58 26.73 -160.34 0.00 -
EY 9.01 8.64 3.74 -0.62 0.00 -
DY 6.32 4.40 0.00 0.00 0.00 -
P/NAPS 1.28 1.26 1.67 2.70 0.00 -
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 CAGR
Date 22/01/25 30/01/24 30/01/23 24/01/22 - -
Price 0.445 0.475 0.59 0.655 0.00 -
P/RPS 2.26 2.55 3.73 4.50 0.00 -
P/EPS 10.40 12.08 28.67 -118.00 0.00 -
EY 9.62 8.28 3.49 -0.85 0.00 -
DY 6.74 4.21 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 1.79 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment