[TOPVISN] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[TOPVISN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 146.67%
YoY- 235.77%
Quarter Report
Latest QR
Upcoming QR
TOPVISN's Result
TOPVISN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 41,992 64,518 28,274 17,870 20,430 16,532 20.48%
PBT 8,352 12,900 5,226 1,990 3,184 2,336 29.00%
Tax -2,442 -3,316 -1,452 -866 -768 -648 30.36%
NP 5,910 9,584 3,774 1,124 2,416 1,688 28.46%
-
NP to SH 5,776 8,138 3,774 1,124 2,416 1,688 27.87%
-
Tax Rate 29.24% 25.71% 27.78% 43.52% 24.12% 27.74% -
Total Cost 36,082 54,934 24,500 16,746 18,014 14,844 19.42%
-
Net Worth 30,058 27,169 21,009 19,348 17,888 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 4,089 2,555 - - - -
Div Payout % - 50.25% 67.73% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,058 27,169 21,009 19,348 17,888 0 -
NOSH 255,595 255,595 255,595 255,595 255,595 6,725 106.91%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.07% 14.85% 13.35% 6.29% 11.83% 10.21% -
ROE 19.22% 29.95% 17.96% 5.81% 13.51% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.43 25.24 11.06 6.99 8.86 245.83 -41.77%
EPS 2.26 3.18 1.48 0.44 1.04 25.10 -38.19%
DPS 0.00 1.60 1.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1063 0.0822 0.0757 0.0776 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.43 25.24 11.06 6.99 7.99 6.47 20.47%
EPS 2.26 3.18 1.48 0.44 0.95 0.66 27.89%
DPS 0.00 1.60 1.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1063 0.0822 0.0757 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.735 0.745 0.75 0.545 0.50 0.00 -
P/RPS 4.47 2.95 6.78 7.80 5.64 0.00 -
P/EPS 32.52 23.40 50.79 123.93 47.71 0.00 -
EY 3.07 4.27 1.97 0.81 2.10 0.00 -
DY 0.00 2.15 1.33 0.00 0.00 0.00 -
P/NAPS 6.25 7.01 9.12 7.20 6.44 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/23 29/08/22 27/08/21 17/08/20 28/08/19 - -
Price 0.735 0.735 0.75 0.75 0.50 0.00 -
P/RPS 4.47 2.91 6.78 10.73 5.64 0.00 -
P/EPS 32.52 23.08 50.79 170.55 47.71 0.00 -
EY 3.07 4.33 1.97 0.59 2.10 0.00 -
DY 0.00 2.18 1.33 0.00 0.00 0.00 -
P/NAPS 6.25 6.91 9.12 9.91 6.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment