[TOPVSN] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 88.02%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 64,518 28,274 17,870 20,430 16,532 40.51%
PBT 12,900 5,226 1,990 3,184 2,336 53.25%
Tax -3,316 -1,452 -866 -768 -648 50.36%
NP 9,584 3,774 1,124 2,416 1,688 54.31%
-
NP to SH 8,138 3,774 1,124 2,416 1,688 48.13%
-
Tax Rate 25.71% 27.78% 43.52% 24.12% 27.74% -
Total Cost 54,934 24,500 16,746 18,014 14,844 38.66%
-
Net Worth 27,169 21,009 19,348 17,888 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,089 2,555 - - - -
Div Payout % 50.25% 67.73% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 27,169 21,009 19,348 17,888 0 -
NOSH 255,595 255,595 255,595 255,595 6,725 148.13%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.85% 13.35% 6.29% 11.83% 10.21% -
ROE 29.95% 17.96% 5.81% 13.51% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.24 11.06 6.99 8.86 245.83 -43.37%
EPS 3.18 1.48 0.44 1.04 25.10 -40.31%
DPS 1.60 1.00 0.00 0.00 0.00 -
NAPS 0.1063 0.0822 0.0757 0.0776 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.24 11.06 6.99 7.99 6.47 40.50%
EPS 3.18 1.48 0.44 0.95 0.66 48.11%
DPS 1.60 1.00 0.00 0.00 0.00 -
NAPS 0.1063 0.0822 0.0757 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.745 0.75 0.545 0.50 0.00 -
P/RPS 2.95 6.78 7.80 5.64 0.00 -
P/EPS 23.40 50.79 123.93 47.71 0.00 -
EY 4.27 1.97 0.81 2.10 0.00 -
DY 2.15 1.33 0.00 0.00 0.00 -
P/NAPS 7.01 9.12 7.20 6.44 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/22 27/08/21 17/08/20 28/08/19 - -
Price 0.735 0.75 0.75 0.50 0.00 -
P/RPS 2.91 6.78 10.73 5.64 0.00 -
P/EPS 23.08 50.79 170.55 47.71 0.00 -
EY 4.33 1.97 0.59 2.10 0.00 -
DY 2.18 1.33 0.00 0.00 0.00 -
P/NAPS 6.91 9.12 9.91 6.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment