[FBMKLCI-EA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -34.86%
YoY- 992.59%
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 516 -46 -104 144 396 492 420 3.48%
PBT 482 -54 -136 108 358 450 376 4.22%
Tax 0 0 0 0 -8 -10 -12 -
NP 482 -54 -136 108 350 440 364 4.78%
-
NP to SH 482 -54 -136 108 350 440 364 4.78%
-
Tax Rate 0.00% - - 0.00% 2.23% 2.22% 3.19% -
Total Cost 34 8 32 36 46 52 56 -7.97%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 16 16 16 - 16 90 109 -27.34%
Div Payout % 3.47% 0.00% 0.00% - 4.78% 20.52% 30.18% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,672 1,672 1,672 1,672 1,672 2,508 2,508 -6.52%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 93.41% 0.00% 0.00% 75.00% 88.38% 89.43% 86.67% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 30.86 0.00 0.00 8.61 23.68 19.62 16.75 10.71%
EPS 28.78 -3.26 -8.22 6.48 20.92 17.56 14.50 12.09%
DPS 1.00 1.00 1.00 0.00 1.00 3.60 4.38 -21.80%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,672
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.43 0.00 0.00 4.31 11.84 14.71 12.56 3.48%
EPS 14.41 -1.61 -4.07 3.23 10.47 13.16 10.89 4.77%
DPS 0.50 0.50 0.50 0.00 0.50 2.70 3.28 -26.89%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.85 1.69 1.72 1.90 1.76 1.555 1.57 -
P/RPS 5.99 0.00 0.00 22.06 7.43 7.93 9.38 -7.19%
P/EPS 6.42 -52.33 -21.15 29.41 8.41 8.86 10.82 -8.32%
EY 15.58 -1.91 -4.73 3.40 11.89 11.28 9.24 9.08%
DY 0.54 0.59 0.58 0.00 0.57 2.32 2.79 -23.92%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 22/08/16 26/08/15 28/08/14 27/08/13 29/08/12 23/08/11 -
Price 1.835 1.77 1.61 1.87 1.74 1.61 1.485 -
P/RPS 5.95 0.00 0.00 21.71 7.35 8.21 8.87 -6.43%
P/EPS 6.37 -54.80 -19.79 28.95 8.31 9.18 10.23 -7.58%
EY 15.71 -1.82 -5.05 3.45 12.03 10.90 9.77 8.23%
DY 0.54 0.56 0.62 0.00 0.57 2.24 2.95 -24.62%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment