[AMPROP] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
02-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -53.59%
YoY- -45.88%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 175,316 137,600 162,856 130,140 118,212 121,780 119,112 6.64%
PBT 22,424 234,084 74,060 46,720 84,112 9,920 17,932 3.79%
Tax -2,024 -4,320 -3,392 -1,904 -888 -2,408 -4,164 -11.31%
NP 20,400 229,764 70,668 44,816 83,224 7,512 13,768 6.76%
-
NP to SH 17,908 227,752 70,672 44,924 83,012 6,700 12,388 6.32%
-
Tax Rate 9.03% 1.85% 4.58% 4.08% 1.06% 24.27% 23.22% -
Total Cost 154,916 -92,164 92,188 85,324 34,988 114,268 105,344 6.63%
-
Net Worth 848,273 914,548 955,809 748,733 682,211 577,586 527,637 8.22%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 848,273 914,548 955,809 748,733 682,211 577,586 527,637 8.22%
NOSH 589,078 590,031 579,278 575,948 573,287 577,586 573,518 0.44%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 11.64% 166.98% 43.39% 34.44% 70.40% 6.17% 11.56% -
ROE 2.11% 24.90% 7.39% 6.00% 12.17% 1.16% 2.35% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 29.76 23.32 28.11 22.60 20.62 21.08 20.77 6.17%
EPS 3.04 38.60 12.20 7.80 14.48 1.16 2.16 5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.55 1.65 1.30 1.19 1.00 0.92 7.74%
Adjusted Per Share Value based on latest NOSH - 575,948
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.43 10.54 12.47 9.97 9.05 9.33 9.12 6.65%
EPS 1.37 17.44 5.41 3.44 6.36 0.51 0.95 6.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6497 0.7005 0.7321 0.5735 0.5225 0.4424 0.4041 8.22%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.855 0.865 1.20 0.765 0.47 0.60 0.38 -
P/RPS 2.87 3.71 4.27 3.39 2.28 2.85 1.83 7.78%
P/EPS 28.13 2.24 9.84 9.81 3.25 51.72 17.59 8.13%
EY 3.56 44.62 10.17 10.20 30.81 1.93 5.68 -7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.73 0.59 0.39 0.60 0.41 6.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/16 21/08/15 04/08/14 02/08/13 13/08/12 11/08/11 09/08/10 -
Price 0.945 0.775 1.23 0.825 0.50 0.49 0.40 -
P/RPS 3.18 3.32 4.38 3.65 2.42 2.32 1.93 8.67%
P/EPS 31.09 2.01 10.08 10.58 3.45 42.24 18.52 9.00%
EY 3.22 49.81 9.92 9.45 28.96 2.37 5.40 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.50 0.75 0.63 0.42 0.49 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment