[AMPROP] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -18.6%
YoY- 1138.99%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 137,600 162,856 130,140 118,212 121,780 119,112 366,528 -15.05%
PBT 234,084 74,060 46,720 84,112 9,920 17,932 23,176 46.99%
Tax -4,320 -3,392 -1,904 -888 -2,408 -4,164 -1,628 17.65%
NP 229,764 70,668 44,816 83,224 7,512 13,768 21,548 48.33%
-
NP to SH 227,752 70,672 44,924 83,012 6,700 12,388 16,108 55.47%
-
Tax Rate 1.85% 4.58% 4.08% 1.06% 24.27% 23.22% 7.02% -
Total Cost -92,164 92,188 85,324 34,988 114,268 105,344 344,980 -
-
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
NOSH 590,031 579,278 575,948 573,287 577,586 573,518 959,047 -7.77%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 166.98% 43.39% 34.44% 70.40% 6.17% 11.56% 5.88% -
ROE 24.90% 7.39% 6.00% 12.17% 1.16% 2.35% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.32 28.11 22.60 20.62 21.08 20.77 38.22 -7.90%
EPS 38.60 12.20 7.80 14.48 1.16 2.16 5.08 40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.65 1.30 1.19 1.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,287
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.54 12.47 9.97 9.05 9.33 9.12 28.07 -15.05%
EPS 17.44 5.41 3.44 6.36 0.51 0.95 1.23 55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7005 0.7321 0.5735 0.5225 0.4424 0.4041 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.865 1.20 0.765 0.47 0.60 0.38 0.63 -
P/RPS 3.71 4.27 3.39 2.28 2.85 1.83 1.65 14.45%
P/EPS 2.24 9.84 9.81 3.25 51.72 17.59 37.51 -37.46%
EY 44.62 10.17 10.20 30.81 1.93 5.68 2.67 59.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.59 0.39 0.60 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 04/08/14 02/08/13 13/08/12 11/08/11 09/08/10 07/08/09 -
Price 0.775 1.23 0.825 0.50 0.49 0.40 0.17 -
P/RPS 3.32 4.38 3.65 2.42 2.32 1.93 0.44 40.02%
P/EPS 2.01 10.08 10.58 3.45 42.24 18.52 10.12 -23.60%
EY 49.81 9.92 9.45 28.96 2.37 5.40 9.88 30.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.63 0.42 0.49 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment