[AMPROP] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 541.55%
YoY- 222.27%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 130,552 153,652 175,316 137,600 162,856 130,140 118,212 1.66%
PBT 28,904 12,400 22,424 234,084 74,060 46,720 84,112 -16.30%
Tax -8,140 -4,324 -2,024 -4,320 -3,392 -1,904 -888 44.64%
NP 20,764 8,076 20,400 229,764 70,668 44,816 83,224 -20.64%
-
NP to SH 15,756 5,316 17,908 227,752 70,672 44,924 83,012 -24.18%
-
Tax Rate 28.16% 34.87% 9.03% 1.85% 4.58% 4.08% 1.06% -
Total Cost 109,788 145,576 154,916 -92,164 92,188 85,324 34,988 20.98%
-
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 910,848 857,809 848,273 914,548 955,809 748,733 682,211 4.93%
NOSH 609,352 604,090 589,078 590,031 579,278 575,948 573,287 1.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 15.90% 5.26% 11.64% 166.98% 43.39% 34.44% 70.40% -
ROE 1.73% 0.62% 2.11% 24.90% 7.39% 6.00% 12.17% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 22.07 25.44 29.76 23.32 28.11 22.60 20.62 1.13%
EPS 2.68 0.88 3.04 38.60 12.20 7.80 14.48 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.42 1.44 1.55 1.65 1.30 1.19 4.38%
Adjusted Per Share Value based on latest NOSH - 590,031
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.00 11.77 13.43 10.54 12.47 9.97 9.05 1.67%
EPS 1.21 0.41 1.37 17.44 5.41 3.44 6.36 -24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6976 0.657 0.6497 0.7005 0.7321 0.5735 0.5225 4.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.675 0.785 0.855 0.865 1.20 0.765 0.47 -
P/RPS 3.06 3.09 2.87 3.71 4.27 3.39 2.28 5.02%
P/EPS 25.34 89.20 28.13 2.24 9.84 9.81 3.25 40.79%
EY 3.95 1.12 3.56 44.62 10.17 10.20 30.81 -28.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.59 0.56 0.73 0.59 0.39 2.02%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 13/08/12 -
Price 0.74 0.805 0.945 0.775 1.23 0.825 0.50 -
P/RPS 3.35 3.16 3.18 3.32 4.38 3.65 2.42 5.56%
P/EPS 27.78 91.48 31.09 2.01 10.08 10.58 3.45 41.55%
EY 3.60 1.09 3.22 49.81 9.92 9.45 28.96 -29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.66 0.50 0.75 0.63 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment