[AMBANK] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -7.38%
YoY- -36.37%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 4,421,794 4,203,374 3,411,969 3,350,614 3,875,582 4,372,283 -0.01%
PBT 342,642 402,055 431,849 650,105 853,185 -1,850,008 -
Tax -127,696 -138,899 -231,225 -302,669 -307,146 1,850,008 -
NP 214,946 263,156 200,624 347,436 546,039 0 -100.00%
-
NP to SH 214,946 263,156 200,624 347,436 546,039 -1,152,888 -
-
Tax Rate 37.27% 34.55% 53.54% 46.56% 36.00% - -
Total Cost 4,206,848 3,940,218 3,211,345 3,003,178 3,329,543 4,372,283 0.04%
-
Net Worth 3,227,974 2,118,149 2,177,945 2,073,049 1,714,545 845,629 -1.39%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 63,920 36,139 32,533 - - - -100.00%
Div Payout % 29.74% 13.73% 16.22% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,227,974 2,118,149 2,177,945 2,073,049 1,714,545 845,629 -1.39%
NOSH 1,598,007 1,003,862 903,711 889,720 415,144 398,881 -1.44%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.86% 6.26% 5.88% 10.37% 14.09% 0.00% -
ROE 6.66% 12.42% 9.21% 16.76% 31.85% -136.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 276.71 418.72 377.55 376.59 933.55 1,096.14 1.45%
EPS 13.45 17.48 22.20 39.05 131.53 -289.03 -
DPS 4.00 3.60 3.60 0.00 0.00 0.00 -100.00%
NAPS 2.02 2.11 2.41 2.33 4.13 2.12 0.05%
Adjusted Per Share Value based on latest NOSH - 889,461
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 133.42 126.83 102.95 101.10 116.94 131.93 -0.01%
EPS 6.49 7.94 6.05 10.48 16.48 -34.79 -
DPS 1.93 1.09 0.98 0.00 0.00 0.00 -100.00%
NAPS 0.974 0.6391 0.6572 0.6255 0.5173 0.2552 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.04 3.24 5.25 2.95 14.20 0.00 -
P/RPS 1.46 0.77 1.39 0.78 1.52 0.00 -100.00%
P/EPS 30.04 12.36 23.65 7.55 10.80 0.00 -100.00%
EY 3.33 8.09 4.23 13.24 9.26 0.00 -100.00%
DY 0.99 1.11 0.69 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 1.54 2.18 1.27 3.44 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 20/05/02 22/05/01 12/05/00 - -
Price 3.46 3.42 5.85 2.75 14.90 0.00 -
P/RPS 1.25 0.82 1.55 0.73 1.60 0.00 -100.00%
P/EPS 25.72 13.05 26.35 7.04 11.33 0.00 -100.00%
EY 3.89 7.67 3.79 14.20 8.83 0.00 -100.00%
DY 1.16 1.05 0.62 0.00 0.00 0.00 -100.00%
P/NAPS 1.71 1.62 2.43 1.18 3.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment