[AMBANK] QoQ TTM Result on 31-Mar-2001 [#4]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -28.58%
YoY- -36.37%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,338,883 3,400,551 3,341,180 3,350,614 3,545,011 3,629,462 3,676,621 -6.20%
PBT 405,830 436,350 534,811 650,105 912,832 1,017,250 973,379 -44.10%
Tax -204,354 -214,252 -265,228 -302,669 -426,344 -444,615 -369,029 -32.49%
NP 201,476 222,098 269,583 347,436 486,488 572,635 604,350 -51.82%
-
NP to SH 201,476 222,098 269,583 347,436 486,488 572,635 604,350 -51.82%
-
Tax Rate 50.35% 49.10% 49.59% 46.56% 46.71% 43.71% 37.91% -
Total Cost 3,137,407 3,178,453 3,071,597 3,003,178 3,058,523 3,056,827 3,072,271 1.40%
-
Net Worth 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,773,791 15.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 32,020 32,020 32,020 32,020 29,892 29,892 14,946 65.95%
Div Payout % 15.89% 14.42% 11.88% 9.22% 6.14% 5.22% 2.47% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,773,791 15.45%
NOSH 891,414 881,897 891,372 889,461 889,640 445,478 443,447 59.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.03% 6.53% 8.07% 10.37% 13.72% 15.78% 16.44% -
ROE 9.15% 10.41% 12.71% 16.76% 22.78% 27.82% 34.07% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 374.56 385.59 374.84 376.70 398.48 814.73 829.10 -41.03%
EPS 22.60 25.18 30.24 39.06 54.68 128.54 136.28 -69.71%
DPS 3.60 3.60 3.59 3.60 3.36 6.71 3.37 4.48%
NAPS 2.47 2.42 2.38 2.33 2.40 4.62 4.00 -27.42%
Adjusted Per Share Value based on latest NOSH - 889,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 100.75 102.61 100.81 101.10 106.96 109.51 110.94 -6.20%
EPS 6.08 6.70 8.13 10.48 14.68 17.28 18.24 -51.82%
DPS 0.97 0.97 0.97 0.97 0.90 0.90 0.45 66.63%
NAPS 0.6644 0.644 0.6401 0.6253 0.6442 0.621 0.5352 15.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.52 2.88 2.90 2.95 3.42 3.76 12.70 -
P/RPS 0.94 0.75 0.77 0.78 0.86 0.46 1.53 -27.66%
P/EPS 15.57 11.44 9.59 7.55 6.25 2.93 9.32 40.66%
EY 6.42 8.74 10.43 13.24 15.99 34.19 10.73 -28.92%
DY 1.02 1.25 1.24 1.22 0.98 1.78 0.27 141.97%
P/NAPS 1.43 1.19 1.22 1.27 1.43 0.81 3.18 -41.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 -
Price 4.58 2.89 3.58 2.75 3.56 3.98 13.50 -
P/RPS 1.22 0.75 0.96 0.73 0.89 0.49 1.63 -17.52%
P/EPS 20.26 11.48 11.84 7.04 6.51 3.10 9.91 60.87%
EY 4.93 8.71 8.45 14.20 15.36 32.30 10.10 -37.92%
DY 0.79 1.25 1.00 1.31 0.94 1.69 0.25 114.88%
P/NAPS 1.85 1.19 1.50 1.18 1.48 0.86 3.38 -33.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment