[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -7.38%
YoY- -36.37%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,239,213 3,288,568 3,378,120 3,350,614 3,304,452 3,263,090 3,415,856 -3.46%
PBT 455,141 448,360 466,836 650,105 780,841 875,870 928,012 -37.72%
Tax -274,624 -284,730 -277,152 -302,669 -405,709 -461,564 -426,916 -25.42%
NP 180,517 163,630 189,684 347,436 375,132 414,306 501,096 -49.27%
-
NP to SH 180,517 163,630 189,684 347,436 375,132 414,306 501,096 -49.27%
-
Tax Rate 60.34% 63.50% 59.37% 46.56% 51.96% 52.70% 46.00% -
Total Cost 3,058,696 3,124,938 3,188,436 3,003,178 2,929,320 2,848,784 2,914,760 3.25%
-
Net Worth 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 7.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 7.59%
NOSH 891,884 889,293 891,372 889,720 889,781 443,867 443,447 59.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.57% 4.98% 5.62% 10.37% 11.35% 12.70% 14.67% -
ROE 8.19% 7.60% 8.94% 16.76% 17.57% 20.20% 25.39% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 363.19 369.80 378.98 376.59 371.38 735.15 770.30 -39.33%
EPS 20.24 18.40 21.28 39.05 42.16 93.34 113.00 -68.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.38 2.33 2.40 4.62 4.45 -32.38%
Adjusted Per Share Value based on latest NOSH - 889,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.74 99.23 101.93 101.10 99.71 98.46 103.07 -3.46%
EPS 5.45 4.94 5.72 10.48 11.32 12.50 15.12 -49.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6647 0.6494 0.6401 0.6255 0.6443 0.6188 0.5954 7.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.52 2.88 2.90 2.95 3.42 3.76 12.70 -
P/RPS 0.97 0.78 0.77 0.78 0.92 0.51 1.65 -29.75%
P/EPS 17.39 15.65 13.63 7.55 8.11 4.03 11.24 33.66%
EY 5.75 6.39 7.34 13.24 12.33 24.82 8.90 -25.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.19 1.22 1.27 1.43 0.81 2.85 -36.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 -
Price 4.58 2.89 3.58 2.75 3.56 3.98 13.50 -
P/RPS 1.26 0.78 0.94 0.73 0.96 0.54 1.75 -19.61%
P/EPS 22.63 15.71 16.82 7.04 8.44 4.26 11.95 52.88%
EY 4.42 6.37 5.94 14.20 11.84 23.45 8.37 -34.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.19 1.50 1.18 1.48 0.86 3.03 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment