[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 33.53%
YoY- 44.67%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 5,595,456 5,426,984 6,012,052 6,036,696 4,802,520 3,877,804 3,565,941 7.79%
PBT 1,896,928 1,259,988 1,239,508 1,094,004 813,160 560,948 519,456 24.08%
Tax -486,828 -339,104 -349,152 -293,228 -255,584 -282,128 -236,861 12.75%
NP 1,410,100 920,884 890,356 800,776 557,576 278,820 282,594 30.70%
-
NP to SH 1,398,920 914,564 889,688 585,292 404,564 278,820 282,594 30.53%
-
Tax Rate 25.66% 26.91% 28.17% 26.80% 31.43% 50.29% 45.60% -
Total Cost 4,185,356 4,506,100 5,121,696 5,235,920 4,244,944 3,598,984 3,283,346 4.12%
-
Net Worth 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 21.72%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 158,350 -
Div Payout % - - - - - - 56.03% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 21.72%
NOSH 2,158,827 2,156,990 2,159,436 1,829,037 1,838,927 1,834,342 1,827,120 2.81%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 25.20% 16.97% 14.81% 13.27% 11.61% 7.19% 7.92% -
ROE 15.18% 11.40% 12.26% 11.51% 8.73% 8.89% 9.98% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 259.19 251.60 278.41 330.05 261.16 211.40 195.17 4.83%
EPS 64.80 42.40 41.20 32.00 22.00 15.20 15.47 26.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.67 -
NAPS 4.27 3.72 3.36 2.78 2.52 1.71 1.55 18.39%
Adjusted Per Share Value based on latest NOSH - 1,829,037
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 128.34 124.47 137.89 138.46 110.15 88.94 81.79 7.79%
EPS 32.09 20.98 20.41 13.42 9.28 6.39 6.48 30.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.63 -
NAPS 2.1143 1.8404 1.6642 1.1662 1.0629 0.7194 0.6496 21.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.64 3.54 4.78 4.78 2.43 2.30 2.27 -
P/RPS 2.18 1.41 1.72 1.45 0.93 1.09 1.16 11.08%
P/EPS 8.70 8.35 11.60 14.94 11.05 15.13 14.68 -8.34%
EY 11.49 11.98 8.62 6.69 9.05 6.61 6.81 9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.82 -
P/NAPS 1.32 0.95 1.42 1.72 0.96 1.35 1.46 -1.66%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 19/05/09 20/05/08 21/05/07 22/05/06 25/05/05 27/05/04 -
Price 5.75 4.12 5.25 4.74 2.50 2.15 1.92 -
P/RPS 2.22 1.64 1.89 1.44 0.96 1.02 0.98 14.59%
P/EPS 8.87 9.72 12.74 14.81 11.36 14.14 12.41 -5.44%
EY 11.27 10.29 7.85 6.75 8.80 7.07 8.06 5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.51 -
P/NAPS 1.35 1.11 1.56 1.71 0.99 1.26 1.24 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment