[GOB] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -4163.46%
YoY- -54.23%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 309,656 153,310 100,792 119,096 96,532 74,162 120,720 16.99%
PBT 55,344 20,142 -2,136 -3,334 -5,910 6,482 23,746 15.13%
Tax -10,914 -6,794 -3,172 -892 3,170 -2,556 -7,890 5.55%
NP 44,430 13,348 -5,308 -4,226 -2,740 3,926 15,856 18.72%
-
NP to SH 44,430 13,348 -5,308 -4,226 -2,740 3,926 15,814 18.77%
-
Tax Rate 19.72% 33.73% - - - 39.43% 33.23% -
Total Cost 265,226 139,962 106,100 123,322 99,272 70,236 104,864 16.71%
-
Net Worth 211,463 188,415 215,495 224,995 182,164 182,813 174,044 3.29%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 211,463 188,415 215,495 224,995 182,164 182,813 174,044 3.29%
NOSH 227,379 227,006 226,837 195,648 150,549 149,847 150,037 7.17%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.35% 8.71% -5.27% -3.55% -2.84% 5.29% 13.13% -
ROE 21.01% 7.08% -2.46% -1.88% -1.50% 2.15% 9.09% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 136.18 67.54 44.43 60.87 64.12 49.49 80.46 9.16%
EPS 19.54 5.88 -2.34 -2.16 -1.82 2.62 10.54 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.83 0.95 1.15 1.21 1.22 1.16 -3.61%
Adjusted Per Share Value based on latest NOSH - 205,673
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 68.10 33.72 22.17 26.19 21.23 16.31 26.55 16.99%
EPS 9.77 2.94 -1.17 -0.93 -0.60 0.86 3.48 18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.4144 0.474 0.4948 0.4006 0.4021 0.3828 3.29%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.45 0.45 0.49 0.45 2.98 0.50 0.47 -
P/RPS 0.33 0.67 1.10 0.74 4.65 1.01 0.58 -8.96%
P/EPS 2.30 7.65 -20.94 -20.83 -163.74 19.08 4.46 -10.44%
EY 43.42 13.07 -4.78 -4.80 -0.61 5.24 22.43 11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.52 0.39 2.46 0.41 0.41 2.66%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/11 24/11/10 30/11/09 13/11/08 15/11/07 13/11/06 24/11/05 -
Price 0.52 0.47 0.38 0.43 2.50 0.50 0.44 -
P/RPS 0.38 0.70 0.86 0.71 3.90 1.01 0.55 -5.97%
P/EPS 2.66 7.99 -16.24 -19.91 -137.36 19.08 4.17 -7.21%
EY 37.58 12.51 -6.16 -5.02 -0.73 5.24 23.95 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.40 0.37 2.07 0.41 0.38 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment