[SUMATEC] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -805.18%
YoY- -426.31%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 0 150,280 186,330 210,610 192,774 201,166 285,122 -
PBT -25,561 -83,846 7,684 4,836 8,008 2,280 15,121 -
Tax -292 -24 -8 -30,886 -6 -9 -354 -3.15%
NP -25,853 -83,870 7,676 -26,050 8,001 2,270 14,766 -
-
NP to SH -20,402 -55,322 -7,221 -26,148 8,013 2,276 14,778 -
-
Tax Rate - - 0.10% 638.67% 0.07% 0.39% 2.34% -
Total Cost 25,853 234,150 178,654 236,661 184,773 198,896 270,356 -32.35%
-
Net Worth -152,162 -79,297 29,969 75,550 118,914 167,479 164,676 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth -152,162 -79,297 29,969 75,550 118,914 167,479 164,676 -
NOSH 214,313 214,318 214,071 160,745 160,695 161,037 158,342 5.16%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.00% -55.81% 4.12% -12.37% 4.15% 1.13% 5.18% -
ROE 0.00% 0.00% -24.10% -34.61% 6.74% 1.36% 8.97% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.00 70.12 87.04 131.02 119.96 124.92 180.07 -
EPS -9.52 -25.81 -3.37 -16.27 4.99 1.41 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.71 -0.37 0.14 0.47 0.74 1.04 1.04 -
Adjusted Per Share Value based on latest NOSH - 160,786
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.00 3.53 4.38 4.95 4.53 4.73 6.70 -
EPS -0.48 -1.30 -0.17 -0.61 0.19 0.05 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0358 -0.0186 0.007 0.0178 0.028 0.0394 0.0387 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.615 0.20 0.05 0.26 0.37 0.31 0.81 -
P/RPS 0.00 378.21 0.06 0.20 0.31 0.25 0.45 -
P/EPS -6.46 -0.77 -1.48 -1.60 7.42 21.93 8.68 -
EY -15.48 -129.07 -67.47 -62.56 13.48 4.56 11.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.36 0.55 0.50 0.30 0.78 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.39 0.19 0.27 0.28 0.32 0.27 0.68 -
P/RPS 0.00 359.30 0.31 0.21 0.27 0.22 0.38 -
P/EPS -4.10 -0.74 -8.00 -1.72 6.42 19.10 7.29 -
EY -24.41 -135.86 -12.49 -58.10 15.58 5.23 13.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.93 0.60 0.43 0.26 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment