[EDGENTA] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 36.32%
YoY- 33.13%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,007,488 2,063,504 1,843,160 1,668,220 2,607,264 2,797,144 2,587,388 -4.13%
PBT 81,232 184,144 170,032 130,168 106,172 213,224 190,528 -13.23%
Tax -32,688 -50,244 -48,020 -9,704 -28,072 -59,896 -56,212 -8.63%
NP 48,544 133,900 122,012 120,464 78,100 153,328 134,316 -15.58%
-
NP to SH 44,624 130,656 118,204 109,132 81,976 148,696 116,616 -14.78%
-
Tax Rate 40.24% 27.29% 28.24% 7.45% 26.44% 28.09% 29.50% -
Total Cost 1,958,944 1,929,604 1,721,148 1,547,756 2,529,164 2,643,816 2,453,072 -3.67%
-
Net Worth 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 362,844 26.96%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 362,844 26.96%
NOSH 831,624 831,624 831,624 831,624 813,253 813,435 362,844 14.81%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.42% 6.49% 6.62% 7.22% 3.00% 5.48% 5.19% -
ROE 2.93% 8.93% 8.36% 7.72% 6.77% 12.35% 32.14% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 241.39 248.13 221.63 200.60 320.60 343.87 713.08 -16.50%
EPS 5.36 15.72 14.20 13.12 10.08 18.28 14.32 -15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.76 1.70 1.70 1.49 1.48 1.00 10.58%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 241.28 248.01 221.53 200.50 313.36 336.18 310.97 -4.13%
EPS 5.36 15.70 14.21 13.12 9.85 17.87 14.02 -14.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8291 1.7591 1.6992 1.6992 1.4564 1.4469 0.4361 26.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.27 2.78 2.38 3.26 3.65 3.30 2.88 -
P/RPS 0.94 1.12 1.07 1.63 1.14 0.96 0.40 15.28%
P/EPS 42.30 17.69 16.74 24.84 36.21 18.05 8.96 29.48%
EY 2.36 5.65 5.97 4.03 2.76 5.54 11.16 -22.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.58 1.40 1.92 2.45 2.23 2.88 -13.09%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 29/05/19 23/05/18 22/05/17 27/05/16 25/05/15 28/05/14 -
Price 2.57 2.66 2.02 3.03 3.82 3.75 3.13 -
P/RPS 1.06 1.07 0.91 1.51 1.19 1.09 0.44 15.76%
P/EPS 47.90 16.93 14.21 23.09 37.90 20.51 9.74 30.37%
EY 2.09 5.91 7.04 4.33 2.64 4.87 10.27 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.51 1.19 1.78 2.56 2.53 3.13 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment