[EDGENTA] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -4.96%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,710,308 2,527,104 2,156,836 1,934,208 2,007,488 2,063,504 1,843,160 6.63%
PBT 78,276 89,736 69,000 63,656 81,232 184,144 170,032 -12.11%
Tax -37,340 -46,452 -31,536 -31,216 -32,688 -50,244 -48,020 -4.10%
NP 40,936 43,284 37,464 32,440 48,544 133,900 122,012 -16.62%
-
NP to SH 39,060 43,604 37,612 26,776 44,624 130,656 118,204 -16.83%
-
Tax Rate 47.70% 51.77% 45.70% 49.04% 40.24% 27.29% 28.24% -
Total Cost 2,669,372 2,483,820 2,119,372 1,901,768 1,958,944 1,929,604 1,721,148 7.58%
-
Net Worth 1,621,666 1,571,769 1,521,872 1,513,555 1,521,872 1,463,658 1,413,760 2.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,621,666 1,571,769 1,521,872 1,513,555 1,521,872 1,463,658 1,413,760 2.31%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.51% 1.71% 1.74% 1.68% 2.42% 6.49% 6.62% -
ROE 2.41% 2.77% 2.47% 1.77% 2.93% 8.93% 8.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 325.91 303.88 259.35 232.58 241.39 248.13 221.63 6.63%
EPS 4.68 5.24 4.52 3.20 5.36 15.72 14.20 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.83 1.82 1.83 1.76 1.70 2.31%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 325.75 303.73 259.22 232.47 241.28 248.01 221.53 6.63%
EPS 4.69 5.24 4.52 3.22 5.36 15.70 14.21 -16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.949 1.8891 1.8291 1.8191 1.8291 1.7591 1.6992 2.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.965 1.02 1.63 1.77 2.27 2.78 2.38 -
P/RPS 0.30 0.34 0.63 0.76 0.94 1.12 1.07 -19.08%
P/EPS 20.55 19.45 36.04 54.97 42.30 17.69 16.74 3.47%
EY 4.87 5.14 2.77 1.82 2.36 5.65 5.97 -3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.89 0.97 1.24 1.58 1.40 -16.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 26/05/22 27/05/21 21/05/20 29/05/19 23/05/18 -
Price 0.90 1.01 1.53 1.78 2.57 2.66 2.02 -
P/RPS 0.28 0.33 0.59 0.77 1.06 1.07 0.91 -17.82%
P/EPS 19.16 19.26 33.83 55.28 47.90 16.93 14.21 5.10%
EY 5.22 5.19 2.96 1.81 2.09 5.91 7.04 -4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.84 0.98 1.40 1.51 1.19 -14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment