[IGB] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 257.41%
YoY- 251.41%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 399,144 323,492 261,260 172,416 174,548 0 -100.00%
PBT 88,120 71,408 126,028 92,968 38,196 0 -100.00%
Tax -14,660 -18,532 -20,912 -15,896 -16,264 0 -100.00%
NP 73,460 52,876 105,116 77,072 21,932 0 -100.00%
-
NP to SH 73,460 52,876 105,116 77,072 21,932 0 -100.00%
-
Tax Rate 16.64% 25.95% 16.59% 17.10% 42.58% - -
Total Cost 325,684 270,616 156,144 95,344 152,616 0 -100.00%
-
Net Worth 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 0 -100.00%
NOSH 1,169,745 1,139,568 1,142,565 594,691 609,222 471,897 -0.95%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.40% 16.35% 40.23% 44.70% 12.57% 0.00% -
ROE 3.86% 2.73% 5.58% 6.14% 1.74% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 34.12 28.39 22.87 28.99 28.65 0.00 -100.00%
EPS 6.28 4.64 9.20 12.96 3.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6284 1.70 1.65 2.11 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 594,691
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.11 23.59 19.05 12.57 12.73 0.00 -100.00%
EPS 5.36 3.86 7.67 5.62 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.4127 1.3747 0.915 0.9196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 30/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment