[LANDMRK] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -22.85%
YoY- 54.9%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 44,733 47,429 49,512 198,685 322,697 287,412 216,256 -23.07%
PBT -2,801 -8,862 14,305 78,544 60,865 109,792 -21,781 -28.93%
Tax 53 93,207 644,876 -21,796 -24,482 -29,745 -9,564 -
NP -2,748 84,345 659,181 56,748 36,382 80,046 -31,345 -33.32%
-
NP to SH -2,381 84,314 657,232 42,120 27,192 80,046 -31,345 -34.89%
-
Tax Rate - - -4,508.05% 27.75% 40.22% 27.09% - -
Total Cost 47,481 -36,916 -609,669 141,937 286,314 207,365 247,601 -24.04%
-
Net Worth 1,699,113 1,710,639 956,527 432,739 0 422,193 361,676 29.38%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,699,113 1,710,639 956,527 432,739 0 422,193 361,676 29.38%
NOSH 482,702 480,516 480,666 480,821 463,418 463,949 463,688 0.67%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -6.14% 177.83% 1,331.36% 28.56% 11.27% 27.85% -14.49% -
ROE -0.14% 4.93% 68.71% 9.73% 0.00% 18.96% -8.67% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.27 9.87 10.30 41.32 69.63 61.95 46.64 -23.58%
EPS -0.49 17.55 136.73 8.76 5.87 17.25 -6.76 -35.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.56 1.99 0.90 0.00 0.91 0.78 28.52%
Adjusted Per Share Value based on latest NOSH - 482,471
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.66 7.06 7.37 29.59 48.06 42.80 32.20 -23.07%
EPS -0.35 12.56 97.87 6.27 4.05 11.92 -4.67 -35.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5303 2.5474 1.4244 0.6444 0.00 0.6287 0.5386 29.38%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.33 1.07 2.75 1.68 1.12 0.67 0.49 -
P/RPS 14.35 10.84 26.70 4.07 1.61 1.08 1.05 54.56%
P/EPS -269.59 6.10 2.01 19.18 19.09 3.88 -7.25 82.59%
EY -0.37 16.40 49.72 5.21 5.24 25.75 -13.80 -45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 1.38 1.87 0.00 0.74 0.63 -8.07%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 19/11/08 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 -
Price 1.29 0.96 3.02 1.79 1.00 0.89 0.57 -
P/RPS 13.92 9.73 29.32 4.33 1.44 1.44 1.22 49.98%
P/EPS -261.49 5.47 2.21 20.43 17.04 5.16 -8.43 77.16%
EY -0.38 18.28 45.28 4.89 5.87 19.39 -11.86 -43.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 1.52 1.99 0.00 0.98 0.73 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment