[APLAND] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -16646.99%
YoY- -347.58%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 200,224 208,300 184,370 236,972 210,144 204,576 0.02%
PBT 11,512 8,058 7,110 -47,422 -8,356 -20,280 -
Tax -4,500 -3,906 -996 47,422 8,356 20,280 -
NP 7,012 4,152 6,114 0 0 0 -100.00%
-
NP to SH 7,012 4,152 6,114 -54,936 -12,274 -20,176 -
-
Tax Rate 39.09% 48.47% 14.01% - - - -
Total Cost 193,212 204,148 178,256 236,972 210,144 204,576 0.06%
-
Net Worth 787,061 737,337 874,444 865,916 893,907 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 787,061 737,337 874,444 865,916 893,907 0 -100.00%
NOSH 715,510 715,862 710,930 709,767 709,450 710,422 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.50% 1.99% 3.32% 0.00% 0.00% 0.00% -
ROE 0.89% 0.56% 0.70% -6.34% -1.37% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.98 29.10 25.93 33.39 29.62 28.80 0.03%
EPS 0.98 0.58 0.86 -7.74 -1.72 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.03 1.23 1.22 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 710,077
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.08 30.25 26.78 34.42 30.52 29.71 0.02%
EPS 1.02 0.60 0.89 -7.98 -1.78 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1431 1.0709 1.27 1.2576 1.2983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.25 0.23 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.51 39.66 0.00 0.00 0.00 0.00 -100.00%
EY 3.92 2.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 25/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.23 0.28 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.47 48.28 0.00 0.00 0.00 0.00 -100.00%
EY 4.26 2.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment