[APLAND] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 43.0%
YoY- 106.53%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 31,642 51,583 54,822 44,562 54,870 63,912 0 -100.00%
PBT 1,130 3,251 1,214 2,069 -25,345 975 0 -100.00%
Tax -858 -1,329 -1,076 -270 25,345 -975 0 -100.00%
NP 272 1,922 138 1,799 0 0 0 -100.00%
-
NP to SH 272 1,922 138 1,799 -27,551 -509 0 -100.00%
-
Tax Rate 75.93% 40.88% 88.63% 13.05% - 100.00% - -
Total Cost 31,370 49,661 54,684 42,763 54,870 63,912 0 -100.00%
-
Net Worth 754,527 783,037 710,699 885,108 866,294 933,799 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 754,527 783,037 710,699 885,108 866,294 933,799 0 -100.00%
NOSH 680,000 711,851 690,000 719,600 710,077 741,111 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.86% 3.73% 0.25% 4.04% 0.00% 0.00% 0.00% -
ROE 0.04% 0.25% 0.02% 0.20% -3.18% -0.05% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.65 7.25 7.95 6.19 7.73 8.62 0.00 -100.00%
EPS 0.04 0.27 0.02 0.25 -3.88 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1096 1.10 1.03 1.23 1.22 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 719,600
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.60 7.49 7.96 6.47 7.97 9.28 0.00 -100.00%
EPS 0.04 0.28 0.02 0.26 -4.00 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0959 1.1373 1.0322 1.2855 1.2582 1.3562 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.19 0.25 0.23 0.00 0.00 0.00 0.00 -
P/RPS 4.08 3.45 2.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 475.00 92.59 1,150.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.21 1.08 0.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/05 23/08/04 25/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.19 0.23 0.28 0.00 0.00 0.00 0.00 -
P/RPS 4.08 3.17 3.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 475.00 85.19 1,400.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.21 1.17 0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment