[APLAND] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 21.5%
YoY- 111.13%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 149,222 200,224 208,300 184,370 236,972 210,144 204,576 0.33%
PBT 5,366 11,512 8,058 7,110 -47,422 -8,356 -20,280 -
Tax -4,232 -4,500 -3,906 -996 47,422 8,356 20,280 -
NP 1,134 7,012 4,152 6,114 0 0 0 -100.00%
-
NP to SH 1,134 7,012 4,152 6,114 -54,936 -12,274 -20,176 -
-
Tax Rate 78.87% 39.09% 48.47% 14.01% - - - -
Total Cost 148,088 193,212 204,148 178,256 236,972 210,144 204,576 0.34%
-
Net Worth 789,202 787,061 737,337 874,444 865,916 893,907 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 789,202 787,061 737,337 874,444 865,916 893,907 0 -100.00%
NOSH 711,250 715,510 715,862 710,930 709,767 709,450 710,422 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.76% 3.50% 1.99% 3.32% 0.00% 0.00% 0.00% -
ROE 0.14% 0.89% 0.56% 0.70% -6.34% -1.37% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.98 27.98 29.10 25.93 33.39 29.62 28.80 0.33%
EPS 0.16 0.98 0.58 0.86 -7.74 -1.72 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1096 1.10 1.03 1.23 1.22 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 719,600
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.67 29.08 30.25 26.78 34.42 30.52 29.71 0.33%
EPS 0.16 1.02 0.60 0.89 -7.98 -1.78 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1462 1.1431 1.0709 1.27 1.2576 1.2983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.19 0.25 0.23 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.89 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 119.17 25.51 39.66 0.00 0.00 0.00 0.00 -100.00%
EY 0.84 3.92 2.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/05 23/08/04 25/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.19 0.23 0.28 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.82 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 119.17 23.47 48.28 0.00 0.00 0.00 0.00 -100.00%
EY 0.84 4.26 2.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment