[APLAND] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 24.65%
YoY- -730.95%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 81,093 61,342 25,474 11,669 134,958 170,901 227,088 -15.75%
PBT 9,266 2,782 -15,917 -22,848 10,640 13,824 11,384 -3.36%
Tax -7,204 -1,662 11,376 -22,294 -3,485 -5,593 -3,428 13.16%
NP 2,062 1,120 -4,541 -45,142 7,154 8,230 7,956 -20.13%
-
NP to SH 2,404 1,234 -4,541 -45,142 7,154 8,230 7,956 -18.06%
-
Tax Rate 77.75% 59.74% - - 32.75% 40.46% 30.11% -
Total Cost 79,030 60,222 30,015 56,811 127,804 162,670 219,132 -15.61%
-
Net Worth 725,915 741,298 725,123 731,226 788,166 780,494 738,771 -0.29%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 725,915 741,298 725,123 731,226 788,166 780,494 738,771 -0.29%
NOSH 693,461 712,307 709,583 709,790 706,052 709,540 710,357 -0.40%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.54% 1.83% -17.83% -386.85% 5.30% 4.82% 3.50% -
ROE 0.33% 0.17% -0.63% -6.17% 0.91% 1.05% 1.08% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.69 8.61 3.59 1.64 19.11 24.09 31.97 -15.42%
EPS 0.35 0.17 -0.64 -6.36 1.01 1.16 1.12 -17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0468 1.0407 1.0219 1.0302 1.1163 1.10 1.04 0.10%
Adjusted Per Share Value based on latest NOSH - 708,727
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.78 8.91 3.70 1.69 19.60 24.82 32.98 -15.75%
EPS 0.35 0.18 -0.66 -6.56 1.04 1.20 1.16 -18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0543 1.0766 1.0532 1.062 1.1447 1.1336 1.073 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.29 0.33 0.57 0.31 0.18 0.23 0.26 -
P/RPS 2.48 3.83 15.88 18.86 0.94 0.95 0.81 20.48%
P/EPS 83.65 190.38 -89.06 -4.87 17.76 19.83 23.21 23.79%
EY 1.20 0.53 -1.12 -20.52 5.63 5.04 4.31 -19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.56 0.30 0.16 0.21 0.25 1.90%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 24/11/08 28/11/07 27/11/06 21/11/05 22/11/04 20/11/03 -
Price 0.28 0.26 0.53 0.40 0.17 0.23 0.29 -
P/RPS 2.39 3.02 14.76 24.33 0.89 0.95 0.91 17.44%
P/EPS 80.77 150.00 -82.81 -6.29 16.78 19.83 25.89 20.85%
EY 1.24 0.67 -1.21 -15.90 5.96 5.04 3.86 -17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.52 0.39 0.15 0.21 0.28 -0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment