[APLAND] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 24.65%
YoY- -730.95%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 19,928 18,028 9,429 11,669 14,550 27,920 112,148 -68.49%
PBT -18,280 -26,008 -16,494 -22,848 -18,712 -3,876 -7,282 85.01%
Tax -24,336 -50,868 -17,215 -22,294 -41,202 8,876 -1,158 665.80%
NP -42,616 -76,876 -33,709 -45,142 -59,914 5,000 -8,440 195.19%
-
NP to SH -42,616 -76,876 -33,709 -45,142 -59,914 5,000 -8,440 195.19%
-
Tax Rate - - - - - - - -
Total Cost 62,544 94,904 43,138 56,811 74,464 22,920 120,588 -35.52%
-
Net Worth 710,692 711,741 731,236 731,226 735,248 755,000 767,969 -5.04%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 14,205 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 710,692 711,741 731,236 731,226 735,248 755,000 767,969 -5.04%
NOSH 710,266 709,188 709,663 709,790 709,905 694,444 709,243 0.09%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -213.85% -426.43% -357.50% -386.85% -411.78% 17.91% -7.53% -
ROE -6.00% -10.80% -4.61% -6.17% -8.15% 0.66% -1.10% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.81 2.54 1.33 1.64 2.05 4.02 15.81 -68.48%
EPS -6.00 -10.84 -4.75 -6.36 -8.44 0.72 -1.19 194.91%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0006 1.0036 1.0304 1.0302 1.0357 1.0872 1.0828 -5.14%
Adjusted Per Share Value based on latest NOSH - 708,727
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.89 2.62 1.37 1.69 2.11 4.06 16.29 -68.52%
EPS -6.19 -11.17 -4.90 -6.56 -8.70 0.73 -1.23 194.53%
DPS 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.0337 1.062 1.062 1.0679 1.0965 1.1154 -5.05%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.61 0.60 0.39 0.31 0.34 0.33 0.14 -
P/RPS 21.74 23.60 29.35 18.86 16.59 8.21 2.06 383.20%
P/EPS -10.17 -5.54 -8.21 -4.87 -4.03 45.83 -15.02 -22.94%
EY -9.84 -18.07 -12.18 -20.52 -24.82 2.18 -6.66 29.81%
DY 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.38 0.30 0.33 0.30 0.13 181.07%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 30/05/07 28/02/07 27/11/06 28/08/06 31/05/06 28/02/06 -
Price 0.51 0.55 0.50 0.40 0.31 0.30 0.36 -
P/RPS 18.18 21.64 37.63 24.33 15.13 7.46 5.30 127.96%
P/EPS -8.50 -5.07 -10.53 -6.29 -3.67 41.67 -38.62 -63.64%
EY -11.76 -19.71 -9.50 -15.90 -27.22 2.40 -2.59 174.96%
DY 3.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.49 0.39 0.30 0.28 0.33 33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment