[APLAND] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 159.24%
YoY- -19.51%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 70,612 44,660 18,028 27,920 171,876 194,116 197,312 -15.72%
PBT 208 -10,176 -26,008 -3,876 6,212 10,020 11,260 -48.55%
Tax -8,548 -1,820 -50,868 8,876 -5,032 -3,684 -3,508 15.98%
NP -8,340 -11,996 -76,876 5,000 1,180 6,336 7,752 -
-
NP to SH -7,992 -11,996 -76,876 5,000 6,212 6,336 7,752 -
-
Tax Rate 4,109.62% - - - 81.00% 36.77% 31.15% -
Total Cost 78,952 56,656 94,904 22,920 170,696 187,780 189,560 -13.57%
-
Net Worth 719,211 701,696 711,741 755,000 4,306,469 792,000 739,311 -0.45%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 719,211 701,696 711,741 755,000 4,306,469 792,000 739,311 -0.45%
NOSH 688,965 697,441 709,188 694,444 3,882,500 720,000 717,777 -0.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -11.81% -26.86% -426.43% 17.91% 0.69% 3.26% 3.93% -
ROE -1.11% -1.71% -10.80% 0.66% 0.14% 0.80% 1.05% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.25 6.40 2.54 4.02 4.43 26.96 27.49 -15.14%
EPS -1.16 -1.72 -10.84 0.72 0.16 0.88 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0439 1.0061 1.0036 1.0872 1.1092 1.10 1.03 0.22%
Adjusted Per Share Value based on latest NOSH - 694,444
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.26 6.49 2.62 4.06 24.96 28.19 28.66 -15.72%
EPS -1.16 -1.74 -11.17 0.73 0.90 0.92 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0446 1.0191 1.0337 1.0965 6.2546 1.1503 1.0738 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.19 0.33 0.60 0.33 0.23 0.31 0.24 -
P/RPS 1.85 5.15 23.60 8.21 5.20 1.15 0.87 13.38%
P/EPS -16.38 -19.19 -5.54 45.83 143.75 35.23 22.22 -
EY -6.11 -5.21 -18.07 2.18 0.70 2.84 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.33 0.60 0.30 0.21 0.28 0.23 -3.99%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 26/05/08 30/05/07 31/05/06 24/05/05 28/05/04 26/05/03 -
Price 0.29 0.35 0.55 0.30 0.19 0.26 0.22 -
P/RPS 2.83 5.47 21.64 7.46 4.29 0.96 0.80 23.41%
P/EPS -25.00 -20.35 -5.07 41.67 118.75 29.55 20.37 -
EY -4.00 -4.91 -19.71 2.40 0.84 3.38 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.55 0.28 0.17 0.24 0.21 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment