[APLAND] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 114.81%
YoY- -19.51%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 9,429 8,752 7,275 6,980 112,148 101,219 74,611 -74.72%
PBT -16,494 -17,136 -9,356 -969 -7,282 7,980 2,683 -
Tax -17,215 -16,721 -20,601 2,219 -1,158 -2,614 -2,116 302.96%
NP -33,709 -33,857 -29,957 1,250 -8,440 5,366 567 -
-
NP to SH -33,709 -33,857 -29,957 1,250 -8,440 5,366 567 -
-
Tax Rate - - - - - 32.76% 78.87% -
Total Cost 43,138 42,609 37,232 5,730 120,588 95,853 74,044 -30.17%
-
Net Worth 731,236 731,226 735,248 755,000 767,969 788,166 789,202 -4.94%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 731,236 731,226 735,248 755,000 767,969 788,166 789,202 -4.94%
NOSH 709,663 709,790 709,905 694,444 709,243 706,052 711,250 -0.14%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -357.50% -386.85% -411.78% 17.91% -7.53% 5.30% 0.76% -
ROE -4.61% -4.63% -4.07% 0.17% -1.10% 0.68% 0.07% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.33 1.23 1.02 1.01 15.81 14.34 10.49 -74.66%
EPS -4.75 -4.77 -4.22 0.18 -1.19 0.76 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0304 1.0302 1.0357 1.0872 1.0828 1.1163 1.1096 -4.80%
Adjusted Per Share Value based on latest NOSH - 694,444
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.37 1.27 1.06 1.01 16.29 14.70 10.84 -74.72%
EPS -4.90 -4.92 -4.35 0.18 -1.23 0.78 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.062 1.062 1.0679 1.0965 1.1154 1.1447 1.1462 -4.94%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.39 0.31 0.34 0.33 0.14 0.18 0.19 -
P/RPS 29.35 25.14 33.18 32.83 2.06 1.26 1.81 537.40%
P/EPS -8.21 -6.50 -8.06 183.33 -15.02 23.68 238.34 -
EY -12.18 -15.39 -12.41 0.55 -6.66 4.22 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.33 0.30 0.13 0.16 0.17 70.70%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 28/08/06 31/05/06 28/02/06 21/11/05 22/08/05 -
Price 0.50 0.40 0.31 0.30 0.36 0.17 0.19 -
P/RPS 37.63 32.44 30.25 29.85 5.30 1.19 1.81 651.91%
P/EPS -10.53 -8.39 -7.35 166.67 -38.62 22.37 238.34 -
EY -9.50 -11.93 -13.61 0.60 -2.59 4.47 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 0.30 0.28 0.33 0.15 0.17 102.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment