[SPB] YoY Annualized Quarter Result on 31-Jul-1999 [#3]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ- 7.99%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 109,477 106,453 111,937 76,358 0 -100.00%
PBT 149,533 42,748 105,662 92,349 0 -100.00%
Tax -24,548 -11,546 -13,845 -1,705 0 -100.00%
NP 124,985 31,201 91,817 90,644 0 -100.00%
-
NP to SH 124,985 31,201 91,817 90,644 0 -100.00%
-
Tax Rate 16.42% 27.01% 13.10% 1.85% - -
Total Cost -15,508 75,252 20,120 -14,285 0 -100.00%
-
Net Worth 1,099,577 1,003,390 1,006,829 900,482 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,099,577 1,003,390 1,006,829 900,482 0 -100.00%
NOSH 343,618 343,627 343,627 343,695 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 114.17% 29.31% 82.03% 118.71% 0.00% -
ROE 11.37% 3.11% 9.12% 10.07% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 31.86 30.98 32.58 22.22 0.00 -100.00%
EPS 36.37 9.08 26.72 26.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.92 2.93 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,672
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 31.86 30.98 32.58 22.22 0.00 -100.00%
EPS 36.37 9.08 26.72 26.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.9201 2.9301 2.6206 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.81 1.62 2.01 0.00 0.00 -
P/RPS 5.68 5.23 6.17 0.00 0.00 -100.00%
P/EPS 4.98 17.84 7.52 0.00 0.00 -100.00%
EY 20.10 5.60 13.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 04/10/01 29/09/00 29/09/99 - -
Price 1.67 1.40 1.86 0.00 0.00 -
P/RPS 5.24 4.52 5.71 0.00 0.00 -100.00%
P/EPS 4.59 15.42 6.96 0.00 0.00 -100.00%
EY 21.78 6.49 14.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment