[SPB] QoQ Quarter Result on 31-Jul-1999 [#3]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Revenue 31,929 93,684 51,192 17,038 0 0 0 -100.00%
PBT 24,919 38,729 70,098 26,438 0 0 0 -100.00%
Tax -5,146 -2,754 -6,179 -422 0 0 0 -100.00%
NP 19,773 35,975 63,919 26,016 0 0 0 -100.00%
-
NP to SH 19,773 35,975 63,919 26,016 0 0 0 -100.00%
-
Tax Rate 20.65% 7.11% 8.81% 1.60% - - - -
Total Cost 12,156 57,709 -12,727 -8,978 0 0 0 -100.00%
-
Net Worth 997,246 972,390 938,003 900,421 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Div - - 37,795 - - - - -
Div Payout % - - 59.13% - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Net Worth 997,246 972,390 938,003 900,421 0 0 0 -100.00%
NOSH 343,878 343,600 343,590 343,672 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
NP Margin 61.93% 38.40% 124.86% 152.69% 0.00% 0.00% 0.00% -
ROE 1.98% 3.70% 6.81% 2.89% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
RPS 9.28 27.27 14.90 4.96 0.00 0.00 0.00 -100.00%
EPS 5.75 10.47 18.60 7.57 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 11.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.83 2.73 2.62 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,672
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
RPS 9.29 27.26 14.90 4.96 0.00 0.00 0.00 -100.00%
EPS 5.75 10.47 18.60 7.57 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 11.00 0.00 0.00 0.00 0.00 -
NAPS 2.9022 2.8299 2.7298 2.6204 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.43 2.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.17 8.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.26 22.16 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.37 4.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/07/98 CAGR
Date 30/06/00 31/03/00 30/12/99 29/09/99 - - - -
Price 1.97 2.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.22 9.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.26 24.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.92 4.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment