[SPB] YoY TTM Result on 31-Jul-1999 [#3]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 209,896 105,797 135,145 17,038 -2.55%
PBT 137,034 37,729 149,345 26,438 -1.68%
Tax -25,184 -14,328 -16,563 -422 -4.12%
NP 111,850 23,401 132,782 26,016 -1.49%
-
NP to SH 112,030 23,231 132,782 26,016 -1.49%
-
Tax Rate 18.38% 37.98% 11.09% 1.60% -
Total Cost 98,046 82,396 2,363 -8,978 -
-
Net Worth 1,106,162 1,004,592 1,005,941 900,421 -0.21%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 30,599 37,795 - -
Div Payout % - 131.72% 28.46% - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,106,162 1,004,592 1,005,941 900,421 -0.21%
NOSH 345,675 344,038 343,324 343,672 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 53.29% 22.12% 98.25% 152.69% -
ROE 10.13% 2.31% 13.20% 2.89% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 60.72 30.75 39.36 4.96 -2.54%
EPS 32.41 6.75 38.68 7.57 -1.48%
DPS 0.00 9.00 11.00 0.00 -
NAPS 3.20 2.92 2.93 2.62 -0.20%
Adjusted Per Share Value based on latest NOSH - 343,672
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 61.08 30.79 39.33 4.96 -2.55%
EPS 32.60 6.76 38.64 7.57 -1.49%
DPS 0.00 8.91 11.00 0.00 -
NAPS 3.2192 2.9236 2.9275 2.6204 -0.21%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.81 1.62 2.01 0.00 -
P/RPS 2.98 5.27 5.11 0.00 -100.00%
P/EPS 5.58 23.99 5.20 0.00 -100.00%
EY 17.91 4.17 19.24 0.00 -100.00%
DY 0.00 5.56 5.47 0.00 -
P/NAPS 0.57 0.55 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/02 04/10/01 29/09/00 - -
Price 1.67 1.40 1.86 0.00 -
P/RPS 2.75 4.55 4.73 0.00 -100.00%
P/EPS 5.15 20.73 4.81 0.00 -100.00%
EY 19.41 4.82 20.79 0.00 -100.00%
DY 0.00 6.43 5.91 0.00 -
P/NAPS 0.52 0.48 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment