[SPB] YoY Cumulative Quarter Result on 31-Jul-1999 [#3]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jul-1999 [#3]
Profit Trend
QoQ- 61.99%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 82,108 79,840 83,953 57,269 0 -100.00%
PBT 112,150 32,061 79,247 69,262 0 -100.00%
Tax -18,411 -8,660 -10,384 -1,279 0 -100.00%
NP 93,739 23,401 68,863 67,983 0 -100.00%
-
NP to SH 93,739 23,401 68,863 67,983 0 -100.00%
-
Tax Rate 16.42% 27.01% 13.10% 1.85% - -
Total Cost -11,631 56,439 15,090 -10,714 0 -100.00%
-
Net Worth 1,099,577 1,003,390 1,006,829 900,482 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,099,577 1,003,390 1,006,829 900,482 0 -100.00%
NOSH 343,618 343,627 343,627 343,695 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 114.17% 29.31% 82.03% 118.71% 0.00% -
ROE 8.53% 2.33% 6.84% 7.55% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 23.90 23.23 24.43 16.66 0.00 -100.00%
EPS 27.28 6.81 20.04 19.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.92 2.93 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,672
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 23.90 23.24 24.43 16.67 0.00 -100.00%
EPS 27.28 6.81 20.04 19.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.9201 2.9301 2.6206 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.81 1.62 2.01 0.00 0.00 -
P/RPS 7.57 6.97 8.23 0.00 0.00 -100.00%
P/EPS 6.63 23.79 10.03 0.00 0.00 -100.00%
EY 15.07 4.20 9.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 04/10/01 29/09/00 29/09/99 - -
Price 1.67 1.40 1.86 0.00 0.00 -
P/RPS 6.99 6.03 7.61 0.00 0.00 -100.00%
P/EPS 6.12 20.56 9.28 0.00 0.00 -100.00%
EY 16.34 4.86 10.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.63 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment