[PJDEV] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 5.29%
YoY- 60.84%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 686,912 521,088 446,654 386,445 325,846 270,449 279,102 16.17%
PBT 132,905 43,112 23,482 35,373 21,182 4,578 5,200 71.54%
Tax -19,217 -8,456 -5,190 -11,049 -6,060 -4,560 -3,617 32.06%
NP 113,688 34,656 18,292 24,324 15,122 18 1,582 103.76%
-
NP to SH 112,730 34,538 18,468 24,324 15,122 18 1,582 103.48%
-
Tax Rate 14.46% 19.61% 22.10% 31.24% 28.61% 99.61% 69.56% -
Total Cost 573,224 486,432 428,362 362,121 310,724 270,430 277,520 12.83%
-
Net Worth 766,130 688,645 712,916 730,221 730,580 719,285 725,895 0.90%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 766,130 688,645 712,916 730,221 730,580 719,285 725,895 0.90%
NOSH 456,030 456,056 455,625 456,074 456,612 452,380 456,538 -0.01%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 16.55% 6.65% 4.10% 6.29% 4.64% 0.01% 0.57% -
ROE 14.71% 5.02% 2.59% 3.33% 2.07% 0.00% 0.22% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 150.63 114.26 98.03 84.73 71.36 59.78 61.13 16.20%
EPS 24.72 7.57 4.05 5.33 3.31 0.00 0.35 103.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.51 1.5647 1.6011 1.60 1.59 1.59 0.92%
Adjusted Per Share Value based on latest NOSH - 455,238
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 129.12 97.95 83.96 72.64 61.25 50.84 52.46 16.18%
EPS 21.19 6.49 3.47 4.57 2.84 0.00 0.30 103.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4401 1.2944 1.3401 1.3726 1.3733 1.352 1.3645 0.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.66 0.67 0.43 0.42 0.51 0.42 0.61 -
P/RPS 0.44 0.59 0.44 0.50 0.71 0.70 1.00 -12.77%
P/EPS 2.67 8.85 10.61 7.87 15.40 10,178.94 175.96 -50.21%
EY 37.45 11.30 9.43 12.70 6.49 0.01 0.57 100.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.27 0.26 0.32 0.26 0.38 0.43%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 23/05/07 26/05/06 25/05/05 26/05/04 29/05/03 23/05/02 -
Price 0.71 0.77 0.44 0.39 0.41 0.40 0.58 -
P/RPS 0.47 0.67 0.45 0.46 0.57 0.67 0.95 -11.05%
P/EPS 2.87 10.17 10.86 7.31 12.38 9,694.22 167.31 -49.18%
EY 34.82 9.84 9.21 13.68 8.08 0.01 0.60 96.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.28 0.24 0.26 0.25 0.36 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment