[PJDEV] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 15.31%
YoY- -24.07%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 614,030 686,912 521,088 446,654 386,445 325,846 270,449 14.62%
PBT 25,581 132,905 43,112 23,482 35,373 21,182 4,578 33.17%
Tax -10,202 -19,217 -8,456 -5,190 -11,049 -6,060 -4,560 14.34%
NP 15,378 113,688 34,656 18,292 24,324 15,122 18 207.72%
-
NP to SH 15,298 112,730 34,538 18,468 24,324 15,122 18 207.45%
-
Tax Rate 39.88% 14.46% 19.61% 22.10% 31.24% 28.61% 99.61% -
Total Cost 598,652 573,224 486,432 428,362 362,121 310,724 270,430 14.14%
-
Net Worth 764,933 766,130 688,645 712,916 730,221 730,580 719,285 1.02%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 764,933 766,130 688,645 712,916 730,221 730,580 719,285 1.02%
NOSH 455,317 456,030 456,056 455,625 456,074 456,612 452,380 0.10%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.50% 16.55% 6.65% 4.10% 6.29% 4.64% 0.01% -
ROE 2.00% 14.71% 5.02% 2.59% 3.33% 2.07% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 134.86 150.63 114.26 98.03 84.73 71.36 59.78 14.50%
EPS 3.36 24.72 7.57 4.05 5.33 3.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.51 1.5647 1.6011 1.60 1.59 0.92%
Adjusted Per Share Value based on latest NOSH - 456,484
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 115.42 129.12 97.95 83.96 72.64 61.25 50.84 14.62%
EPS 2.88 21.19 6.49 3.47 4.57 2.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4378 1.4401 1.2944 1.3401 1.3726 1.3733 1.352 1.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.41 0.66 0.67 0.43 0.42 0.51 0.42 -
P/RPS 0.30 0.44 0.59 0.44 0.50 0.71 0.70 -13.15%
P/EPS 12.20 2.67 8.85 10.61 7.87 15.40 10,178.94 -67.37%
EY 8.20 37.45 11.30 9.43 12.70 6.49 0.01 205.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.39 0.44 0.27 0.26 0.32 0.26 -1.32%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 23/05/07 26/05/06 25/05/05 26/05/04 29/05/03 -
Price 0.56 0.71 0.77 0.44 0.39 0.41 0.40 -
P/RPS 0.42 0.47 0.67 0.45 0.46 0.57 0.67 -7.48%
P/EPS 16.67 2.87 10.17 10.86 7.31 12.38 9,694.22 -65.35%
EY 6.00 34.82 9.84 9.21 13.68 8.08 0.01 190.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.51 0.28 0.24 0.26 0.25 4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment