[KULIM] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -11.72%
YoY- -71.97%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,056,217 864,562 680,102 935,349 1,116,445 0.05%
PBT 241,196 151,296 63,109 123,886 290,372 0.19%
Tax -109,073 -53,033 -23,477 -65,668 -82,656 -0.28%
NP 132,122 98,262 39,632 58,218 207,716 0.47%
-
NP to SH 132,122 98,262 39,632 58,218 207,716 0.47%
-
Tax Rate 45.22% 35.05% 37.20% 53.01% 28.47% -
Total Cost 924,094 766,300 640,470 877,130 908,729 -0.01%
-
Net Worth 2,318,007 2,155,325 2,253,880 2,330,636 2,302,773 -0.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,318,007 2,155,325 2,253,880 2,330,636 2,302,773 -0.00%
NOSH 189,070 189,063 189,083 189,021 189,061 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.51% 11.37% 5.83% 6.22% 18.61% -
ROE 5.70% 4.56% 1.76% 2.50% 9.02% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 558.64 457.29 359.68 494.84 590.52 0.05%
EPS 69.88 51.97 20.96 30.80 109.87 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.26 11.40 11.92 12.33 12.18 -0.00%
Adjusted Per Share Value based on latest NOSH - 189,185
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 75.02 61.41 48.31 66.44 79.30 0.05%
EPS 9.38 6.98 2.82 4.14 14.75 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6465 1.5309 1.601 1.6555 1.6357 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.27 1.21 0.69 1.08 0.00 -
P/RPS 0.23 0.26 0.19 0.22 0.00 -100.00%
P/EPS 1.82 2.33 3.29 3.51 0.00 -100.00%
EY 55.02 42.95 30.38 28.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.06 0.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 25/11/02 13/12/01 23/11/00 27/11/99 -
Price 1.55 1.27 0.74 0.88 0.00 -
P/RPS 0.28 0.28 0.21 0.18 0.00 -100.00%
P/EPS 2.22 2.44 3.53 2.86 0.00 -100.00%
EY 45.08 40.92 28.32 35.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.06 0.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment