[KULIM] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ-0.0%
YoY- 175.3%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 797,302 887,723 971,188 982,068 982,068 729,293 476,840 -0.52%
PBT 3,257 18,741 47,780 212,114 212,114 188,644 138,763 3.87%
Tax 65,195 54,575 35,406 -73,881 -73,881 -59,175 -33,505 -
NP 68,452 73,316 83,186 138,233 138,233 129,469 105,258 0.43%
-
NP to SH -34,366 -29,502 -19,632 138,233 138,233 129,469 105,258 -
-
Tax Rate -2,001.69% -291.21% -74.10% 34.83% 34.83% 31.37% 24.15% -
Total Cost 728,850 814,407 888,002 843,835 843,835 599,824 371,582 -0.68%
-
Net Worth 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,344,034 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 9,451 9,451 9,451 9,451 -
Div Payout % - - - 6.84% 6.84% 7.30% 8.98% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,344,034 0.04%
NOSH 189,320 188,945 189,044 189,185 188,879 189,000 189,035 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.59% 8.26% 8.57% 14.08% 14.08% 17.75% 22.07% -
ROE -1.54% -1.31% -0.86% 6.09% 5.88% 5.51% 4.49% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 421.14 469.83 513.74 519.10 519.94 385.87 252.25 -0.51%
EPS -18.15 -15.61 -10.38 73.07 73.19 68.50 55.68 -
DPS 0.00 0.00 0.00 5.00 5.00 5.00 5.00 -
NAPS 11.81 11.90 12.02 12.00 12.45 12.43 12.40 0.04%
Adjusted Per Share Value based on latest NOSH - 189,185
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.63 63.06 68.98 69.76 69.76 51.80 33.87 -0.52%
EPS -2.44 -2.10 -1.39 9.82 9.82 9.20 7.48 -
DPS 0.00 0.00 0.00 0.67 0.67 0.67 0.67 -
NAPS 1.5882 1.5971 1.614 1.6126 1.6703 1.6687 1.665 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.62 0.59 0.76 1.08 1.28 1.67 0.00 -
P/RPS 0.15 0.13 0.15 0.21 0.25 0.43 0.00 -100.00%
P/EPS -3.42 -3.78 -7.32 1.48 1.75 2.44 0.00 -100.00%
EY -29.28 -26.46 -13.66 67.65 57.18 41.02 0.00 -100.00%
DY 0.00 0.00 0.00 4.63 3.91 2.99 0.00 -
P/NAPS 0.05 0.05 0.06 0.09 0.10 0.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 - - -
Price 0.87 0.58 0.73 0.88 1.25 0.00 0.00 -
P/RPS 0.21 0.12 0.14 0.17 0.24 0.00 0.00 -100.00%
P/EPS -4.79 -3.71 -7.03 1.20 1.71 0.00 0.00 -100.00%
EY -20.86 -26.92 -14.23 83.03 58.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 5.68 4.00 0.00 0.00 -
P/NAPS 0.07 0.05 0.06 0.07 0.10 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment