[KULIM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 472.92%
YoY-0.0%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 162,354 168,988 166,682 299,278 252,775 252,453 177,562 0.09%
PBT 7,986 20,842 -93,696 68,125 23,470 49,881 70,638 2.23%
Tax -4,086 -6,501 93,696 -17,914 -14,706 -25,670 -15,591 1.36%
NP 3,900 14,341 0 50,211 8,764 24,211 55,047 2.72%
-
NP to SH 3,900 14,341 -102,818 50,211 8,764 24,211 55,047 2.72%
-
Tax Rate 51.16% 31.19% - 26.30% 62.66% 51.46% 22.07% -
Total Cost 158,454 154,647 166,682 249,067 244,011 228,242 122,515 -0.26%
-
Net Worth 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 9,451 -
Div Payout % - - - - - - 17.17% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,235,873 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 0.05%
NOSH 189,320 188,945 189,044 189,185 188,879 189,000 189,035 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.40% 8.49% 0.00% 16.78% 3.47% 9.59% 31.00% -
ROE 0.17% 0.64% -4.52% 2.21% 0.37% 1.03% 2.32% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 85.76 89.44 88.17 158.19 133.83 133.57 93.93 0.09%
EPS 2.06 7.59 -54.38 26.56 4.64 12.81 29.12 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 11.81 11.90 12.02 12.00 12.45 12.43 12.53 0.06%
Adjusted Per Share Value based on latest NOSH - 189,185
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.53 12.00 11.84 21.26 17.95 17.93 12.61 0.09%
EPS 0.28 1.02 -7.30 3.57 0.62 1.72 3.91 2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 1.5882 1.5971 1.614 1.6126 1.6703 1.6687 1.6824 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.62 0.59 0.76 1.08 1.28 1.67 0.00 -
P/RPS 0.72 0.66 0.86 0.68 0.96 1.25 0.00 -100.00%
P/EPS 30.10 7.77 -1.40 4.07 27.59 13.04 0.00 -100.00%
EY 3.32 12.86 -71.56 24.57 3.63 7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.06 0.09 0.10 0.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 22/05/01 28/02/01 23/11/00 24/08/00 23/05/00 29/02/00 -
Price 0.87 0.58 0.73 0.88 1.25 1.52 1.80 -
P/RPS 1.01 0.65 0.83 0.56 0.93 1.14 1.92 0.65%
P/EPS 42.23 7.64 -1.34 3.32 26.94 11.87 6.18 -1.93%
EY 2.37 13.09 -74.50 30.16 3.71 8.43 16.18 1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.07 0.05 0.06 0.07 0.10 0.12 0.14 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment