[UTDPLT] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
24-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 20.93%
YoY- 10.96%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,860,122 2,688,332 1,763,046 1,226,452 1,185,592 1,270,948 1,468,990 4.01%
PBT 714,410 671,340 557,170 534,610 376,744 502,188 491,566 6.42%
Tax -169,502 -176,672 -132,336 -123,434 -90,264 -124,208 -114,636 6.73%
NP 544,908 494,668 424,834 411,176 286,480 377,980 376,930 6.33%
-
NP to SH 542,210 488,650 421,220 409,552 285,736 375,492 374,840 6.34%
-
Tax Rate 23.73% 26.32% 23.75% 23.09% 23.96% 24.73% 23.32% -
Total Cost 1,315,214 2,193,664 1,338,212 815,276 899,112 892,968 1,092,060 3.14%
-
Net Worth 2,754,172 2,579,962 2,563,371 1,708,914 2,501,821 2,454,029 2,368,834 2.54%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,754,172 2,579,962 2,563,371 1,708,914 2,501,821 2,454,029 2,368,834 2.54%
NOSH 416,268 416,268 416,268 416,268 208,134 208,134 208,134 12.24%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 29.29% 18.40% 24.10% 33.53% 24.16% 29.74% 25.66% -
ROE 19.69% 18.94% 16.43% 23.97% 11.42% 15.30% 15.82% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 448.45 648.13 425.05 443.53 570.57 611.64 706.95 -7.30%
EPS 130.72 117.80 101.56 169.26 137.52 180.70 180.40 -5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.64 6.22 6.18 6.18 12.04 11.81 11.40 -8.61%
Adjusted Per Share Value based on latest NOSH - 416,268
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 446.86 645.82 423.54 294.63 284.81 305.32 352.90 4.01%
EPS 130.26 117.39 101.19 98.39 68.64 90.20 90.05 6.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6163 6.1978 6.158 4.1053 6.0101 5.8953 5.6906 2.54%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 15.48 14.00 13.70 13.30 26.80 27.30 27.90 -
P/RPS 3.45 2.16 3.22 3.00 4.70 4.46 3.95 -2.22%
P/EPS 11.84 11.88 13.49 8.98 19.49 15.11 15.47 -4.35%
EY 8.44 8.41 7.41 11.14 5.13 6.62 6.47 4.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.25 2.22 2.15 2.23 2.31 2.45 -0.83%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/07/23 20/07/22 22/07/21 27/07/20 29/07/19 20/08/18 01/08/17 -
Price 16.06 14.00 13.62 13.54 26.04 26.82 28.20 -
P/RPS 3.58 2.16 3.20 3.05 4.56 4.38 3.99 -1.79%
P/EPS 12.29 11.88 13.41 9.14 18.94 14.84 15.63 -3.92%
EY 8.14 8.41 7.46 10.94 5.28 6.74 6.40 4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.25 2.20 2.19 2.16 2.27 2.47 -0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment