[MBRIGHT] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 35.57%
YoY- 74.67%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 33,593 23,953 13,536 21,134 21,017 25,269 32,641 0.38%
PBT 3,710 -3,126 -12,415 -9,514 -7,733 -4,648 39,353 -26.99%
Tax 0 0 0 0 -266 -534 -1,200 -
NP 3,710 -3,126 -12,415 -9,514 -8,000 -5,182 38,153 -26.69%
-
NP to SH 3,698 -3,110 -12,281 -9,514 -8,000 -5,182 38,153 -26.72%
-
Tax Rate 0.00% - - - - - 3.05% -
Total Cost 29,882 27,079 25,951 30,649 29,017 30,451 -5,512 -
-
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
Dividend
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 260,165 95,554 155,655 176,880 184,250 191,621 21,618,781 -44.51%
NOSH 2,336,815 1,565,808 324,281 245,667 245,667 245,667 245,667 35.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.05% -13.05% -91.72% -45.02% -38.06% -20.51% 116.89% -
ROE 1.42% -3.26% -7.89% -5.38% -4.34% -2.70% 0.18% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.55 2.51 4.17 8.60 8.56 10.29 13.29 -24.89%
EPS 0.19 -0.53 -3.83 -3.87 -3.25 -2.11 15.53 -44.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.48 0.72 0.75 0.78 88.00 -58.48%
Adjusted Per Share Value based on latest NOSH - 1,565,808
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.34 0.96 0.54 0.84 0.84 1.01 1.30 0.40%
EPS 0.15 -0.12 -0.49 -0.38 -0.32 -0.21 1.52 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.0381 0.0621 0.0706 0.0735 0.0765 8.6288 -44.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.175 0.075 0.14 0.14 0.165 0.225 0.30 -
P/RPS 11.29 2.99 3.35 1.63 1.93 2.19 2.26 23.90%
P/EPS 102.58 -23.04 -3.70 -3.61 -5.07 -10.67 1.93 69.80%
EY 0.97 -4.34 -27.05 -27.66 -19.74 -9.38 51.77 -41.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.75 0.29 0.19 0.22 0.29 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/05/23 18/05/22 25/05/21 29/11/18 02/11/17 22/11/16 27/11/15 -
Price 0.18 0.085 0.11 0.125 0.17 0.215 0.32 -
P/RPS 11.62 3.39 2.64 1.45 1.99 2.09 2.41 23.32%
P/EPS 105.51 -26.11 -2.90 -3.23 -5.22 -10.19 2.06 68.96%
EY 0.95 -3.83 -34.43 -30.98 -19.16 -9.81 48.53 -40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.85 0.23 0.17 0.23 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment