[COMFORT] YoY Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 35.24%
YoY- 71.59%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 117,806 139,541 147,087 136,418 101,393 104,976 91,305 4.33%
PBT -21,410 -38,008 5,201 -5,073 -20,197 -7,488 277 -
Tax 41 42 42 113 2,736 1,857 -137 -
NP -21,369 -37,966 5,243 -4,960 -17,461 -5,631 140 -
-
NP to SH -21,369 -37,966 5,243 -4,960 -17,461 -5,631 140 -
-
Tax Rate - - -0.81% - - - 49.46% -
Total Cost 139,175 177,507 141,844 141,378 118,854 110,607 91,165 7.30%
-
Net Worth 82,871 100,689 71,171 63,895 71,079 87,525 90,999 -1.54%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 82,871 100,689 71,171 63,895 71,079 87,525 90,999 -1.54%
NOSH 591,939 592,293 237,239 236,651 236,933 236,554 233,333 16.77%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -18.14% -27.21% 3.56% -3.64% -17.22% -5.36% 0.15% -
ROE -25.79% -37.71% 7.37% -7.76% -24.57% -6.43% 0.15% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 19.90 23.56 62.00 57.65 42.79 44.38 39.13 -10.65%
EPS -3.61 -13.87 2.21 -2.09 -7.37 -2.38 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.17 0.30 0.27 0.30 0.37 0.39 -15.69%
Adjusted Per Share Value based on latest NOSH - 233,636
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 20.21 23.94 25.23 23.40 17.39 18.01 15.66 4.34%
EPS -3.67 -6.51 0.90 -0.85 -3.00 -0.97 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.1727 0.1221 0.1096 0.1219 0.1501 0.1561 -1.54%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.17 0.29 1.27 0.40 0.44 0.40 0.41 -
P/RPS 0.85 1.23 2.05 0.69 1.03 0.90 1.05 -3.45%
P/EPS -4.71 -4.52 57.47 -19.08 -5.97 -16.80 683.33 -
EY -21.24 -22.10 1.74 -5.24 -16.75 -5.95 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.71 4.23 1.48 1.47 1.08 1.05 2.39%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/03/12 31/03/11 30/03/10 27/03/09 31/03/08 27/03/07 31/03/06 -
Price 0.16 0.28 1.06 0.21 0.45 0.41 0.43 -
P/RPS 0.80 1.19 1.71 0.36 1.05 0.92 1.10 -5.16%
P/EPS -4.43 -4.37 47.96 -10.02 -6.11 -17.22 716.67 -
EY -22.56 -22.89 2.08 -9.98 -16.38 -5.81 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.65 3.53 0.78 1.50 1.11 1.10 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment