[COMFORT] YoY Annualized Quarter Result on 31-Jan-2013 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -61.19%
YoY- -81.03%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 229,838 155,217 134,698 125,409 117,806 139,541 147,087 7.71%
PBT 22,780 4,033 -19,723 -38,716 -21,410 -38,008 5,201 27.89%
Tax 198 224 179 32 41 42 42 29.47%
NP 22,978 4,257 -19,544 -38,684 -21,369 -37,966 5,243 27.91%
-
NP to SH 22,978 4,257 -19,544 -38,684 -21,369 -37,966 5,243 27.91%
-
Tax Rate -0.87% -5.55% - - - - -0.81% -
Total Cost 206,860 150,960 154,242 164,093 139,175 177,507 141,844 6.48%
-
Net Worth 178,933 95,565 35,534 41,468 82,871 100,689 71,171 16.60%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 178,933 95,565 35,534 41,468 82,871 100,689 71,171 16.60%
NOSH 559,166 434,387 592,242 592,404 591,939 592,293 237,239 15.35%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 10.00% 2.74% -14.51% -30.85% -18.14% -27.21% 3.56% -
ROE 12.84% 4.45% -55.00% -93.29% -25.79% -37.71% 7.37% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 41.10 35.73 22.74 21.17 19.90 23.56 62.00 -6.61%
EPS 5.02 0.98 -3.30 -6.53 -3.61 -13.87 2.21 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.22 0.06 0.07 0.14 0.17 0.30 1.08%
Adjusted Per Share Value based on latest NOSH - 592,693
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 39.43 26.63 23.11 21.51 20.21 23.94 25.23 7.72%
EPS 3.94 0.73 -3.35 -6.64 -3.67 -6.51 0.90 27.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3069 0.1639 0.061 0.0711 0.1422 0.1727 0.1221 16.59%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.78 0.695 0.36 0.165 0.17 0.29 1.27 -
P/RPS 1.90 1.95 1.58 0.78 0.85 1.23 2.05 -1.25%
P/EPS 18.98 70.92 -10.91 -2.53 -4.71 -4.52 57.47 -16.85%
EY 5.27 1.41 -9.17 -39.58 -21.24 -22.10 1.74 20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.16 6.00 2.36 1.21 1.71 4.23 -8.75%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 25/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/03/10 -
Price 0.81 0.795 0.365 0.18 0.16 0.28 1.06 -
P/RPS 1.97 2.22 1.60 0.85 0.80 1.19 1.71 2.38%
P/EPS 19.71 81.12 -11.06 -2.76 -4.43 -4.37 47.96 -13.76%
EY 5.07 1.23 -9.04 -36.28 -22.56 -22.89 2.08 16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 3.61 6.08 2.57 1.14 1.65 3.53 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment