[COMFORT] YoY Annualized Quarter Result on 31-Jan-2018 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -13.47%
YoY- 38.78%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 946,447 510,738 473,894 421,176 262,988 229,838 155,217 35.12%
PBT 370,432 41,554 35,435 41,124 25,673 22,780 4,033 112.26%
Tax -83,094 -8,372 -7,540 -5,227 194 198 224 -
NP 287,338 33,182 27,895 35,897 25,867 22,978 4,257 101.65%
-
NP to SH 287,338 33,182 27,895 35,897 25,867 22,978 4,257 101.65%
-
Tax Rate 22.43% 20.15% 21.28% 12.71% -0.76% -0.87% -5.55% -
Total Cost 659,109 477,556 445,999 385,279 237,121 206,860 150,960 27.81%
-
Net Worth 588,778 305,787 275,355 245,875 206,752 178,933 95,565 35.35%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 8,744 - 56 - - - - -
Div Payout % 3.04% - 0.20% - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 588,778 305,787 275,355 245,875 206,752 178,933 95,565 35.35%
NOSH 582,949 582,949 561,949 561,949 558,790 559,166 434,387 5.02%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 30.36% 6.50% 5.89% 8.52% 9.84% 10.00% 2.74% -
ROE 48.80% 10.85% 10.13% 14.60% 12.51% 12.84% 4.45% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 162.35 88.52 84.33 75.37 47.06 41.10 35.73 28.66%
EPS 49.29 5.75 4.96 6.42 4.63 5.02 0.98 92.01%
DPS 1.50 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.53 0.49 0.44 0.37 0.32 0.22 28.88%
Adjusted Per Share Value based on latest NOSH - 561,949
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 162.35 87.61 81.29 72.25 45.11 39.43 26.63 35.12%
EPS 49.29 5.69 4.79 6.16 4.44 3.94 0.73 101.66%
DPS 1.50 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.5246 0.4723 0.4218 0.3547 0.3069 0.1639 35.36%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 3.14 0.90 0.86 1.10 0.70 0.78 0.695 -
P/RPS 1.93 1.02 1.02 1.46 1.49 1.90 1.95 -0.17%
P/EPS 6.37 15.65 17.32 17.12 15.12 18.98 70.92 -33.05%
EY 15.70 6.39 5.77 5.84 6.61 5.27 1.41 49.37%
DY 0.48 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 1.70 1.76 2.50 1.89 2.44 3.16 -0.26%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 15/03/21 23/03/20 26/03/19 29/03/18 29/03/17 25/03/16 31/03/15 -
Price 2.04 0.61 0.81 1.09 0.715 0.81 0.795 -
P/RPS 1.26 0.69 0.96 1.45 1.52 1.97 2.22 -9.00%
P/EPS 4.14 10.61 16.32 16.97 15.45 19.71 81.12 -39.06%
EY 24.16 9.43 6.13 5.89 6.47 5.07 1.23 64.18%
DY 0.74 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.15 1.65 2.48 1.93 2.53 3.61 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment