[COMFORT] YoY Annualized Quarter Result on 31-Jul-2014 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 60.14%
YoY- 102.4%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 416,594 232,408 219,848 149,650 127,652 122,902 124,324 22.30%
PBT 38,240 18,866 18,070 1,606 -76,336 -16,152 -25,312 -
Tax 184 -58 126 226 42 28 42 27.88%
NP 38,424 18,808 18,196 1,832 -76,294 -16,124 -25,270 -
-
NP to SH 38,424 18,808 18,196 1,832 -76,294 -16,124 -25,270 -
-
Tax Rate -0.48% 0.31% -0.70% -14.07% - - - -
Total Cost 378,170 213,600 201,652 147,818 203,946 139,026 149,594 16.69%
-
Net Worth 223,516 190,319 103,977 36,639 17,770 77,063 67,446 22.08%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 223,516 190,319 103,977 36,639 17,770 77,063 67,446 22.08%
NOSH 558,790 559,761 433,238 610,666 592,344 592,794 449,644 3.68%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 9.22% 8.09% 8.28% 1.22% -59.77% -13.12% -20.33% -
ROE 17.19% 9.88% 17.50% 5.00% -429.33% -20.92% -37.47% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 74.55 41.52 50.75 24.51 21.55 20.73 27.65 17.95%
EPS 6.88 3.36 4.20 0.30 -12.88 -2.72 -5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.34 0.24 0.06 0.03 0.13 0.15 17.74%
Adjusted Per Share Value based on latest NOSH - 572,727
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 71.46 39.87 37.71 25.67 21.90 21.08 21.33 22.30%
EPS 6.59 3.23 3.12 0.31 -13.09 -2.77 -4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3265 0.1784 0.0629 0.0305 0.1322 0.1157 22.07%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.93 0.63 0.91 0.35 0.205 0.14 0.16 -
P/RPS 1.25 1.52 1.79 1.43 0.95 0.68 0.58 13.63%
P/EPS 13.52 18.75 21.67 116.67 -1.59 -5.15 -2.85 -
EY 7.39 5.33 4.62 0.86 -62.83 -19.43 -35.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.85 3.79 5.83 6.83 1.08 1.07 13.83%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 19/09/17 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 -
Price 0.955 0.75 0.69 0.36 0.45 0.12 0.12 -
P/RPS 1.28 1.81 1.36 1.47 2.09 0.58 0.43 19.91%
P/EPS 13.89 22.32 16.43 120.00 -3.49 -4.41 -2.14 -
EY 7.20 4.48 6.09 0.83 -28.62 -22.67 -46.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.21 2.88 6.00 15.00 0.92 0.80 19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment