[COMFORT] YoY TTM Result on 31-Jul-2014 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 312.19%
YoY- 128.38%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 355,081 236,118 190,315 145,696 127,785 117,095 126,281 18.78%
PBT 35,360 23,178 12,264 19,247 -68,808 -16,830 -51,130 -
Tax 315 106 174 272 39 34 41 40.42%
NP 35,675 23,284 12,438 19,519 -68,769 -16,796 -51,089 -
-
NP to SH 35,675 23,284 12,438 19,519 -68,769 -16,796 -51,089 -
-
Tax Rate -0.89% -0.46% -1.42% -1.41% - - - -
Total Cost 319,406 212,834 177,877 126,177 196,554 133,891 177,370 10.29%
-
Net Worth 223,516 190,137 104,493 34,363 17,777 77,299 67,640 22.02%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 223,516 190,137 104,493 34,363 17,777 77,299 67,640 22.02%
NOSH 558,790 559,228 435,391 572,727 592,573 594,615 450,939 3.63%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 10.05% 9.86% 6.54% 13.40% -53.82% -14.34% -40.46% -
ROE 15.96% 12.25% 11.90% 56.80% -386.84% -21.73% -75.53% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 63.54 42.22 43.71 25.44 21.56 19.69 28.00 14.62%
EPS 6.38 4.16 2.86 3.41 -11.61 -2.82 -11.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.34 0.24 0.06 0.03 0.13 0.15 17.74%
Adjusted Per Share Value based on latest NOSH - 572,727
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 60.91 40.50 32.65 24.99 21.92 20.09 21.66 18.78%
EPS 6.12 3.99 2.13 3.35 -11.80 -2.88 -8.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3262 0.1793 0.0589 0.0305 0.1326 0.116 22.02%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.93 0.63 0.91 0.35 0.205 0.14 0.16 -
P/RPS 1.46 1.49 2.08 1.38 0.95 0.71 0.57 16.95%
P/EPS 14.57 15.13 31.85 10.27 -1.77 -4.96 -1.41 -
EY 6.86 6.61 3.14 9.74 -56.61 -20.18 -70.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.85 3.79 5.83 6.83 1.08 1.07 13.83%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 19/09/17 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 -
Price 0.955 0.75 0.69 0.36 0.45 0.12 0.12 -
P/RPS 1.50 1.78 1.58 1.42 2.09 0.61 0.43 23.12%
P/EPS 14.96 18.01 24.15 10.56 -3.88 -4.25 -1.06 -
EY 6.69 5.55 4.14 9.47 -25.79 -23.54 -94.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.21 2.88 6.00 15.00 0.92 0.80 19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment