[COMFORT] QoQ Annualized Quarter Result on 31-Jul-2014 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 60.14%
YoY- 102.4%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 210,320 155,217 150,958 149,650 145,292 134,698 132,021 36.51%
PBT 16,236 4,033 1,925 1,606 828 -19,723 -14,085 -
Tax 128 224 193 226 316 179 41 114.05%
NP 16,364 4,257 2,118 1,832 1,144 -19,544 -14,044 -
-
NP to SH 16,364 4,257 2,118 1,832 1,144 -19,544 -14,044 -
-
Tax Rate -0.79% -5.55% -10.03% -14.07% -38.16% - - -
Total Cost 193,956 150,960 148,840 147,818 144,148 154,242 146,065 20.87%
-
Net Worth 100,098 95,565 81,487 36,639 34,319 35,534 47,339 64.96%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 100,098 95,565 81,487 36,639 34,319 35,534 47,339 64.96%
NOSH 435,212 434,387 407,435 610,666 571,999 592,242 591,741 -18.56%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 7.78% 2.74% 1.40% 1.22% 0.79% -14.51% -10.64% -
ROE 16.35% 4.45% 2.60% 5.00% 3.33% -55.00% -29.67% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 48.33 35.73 37.05 24.51 25.40 22.74 22.31 67.65%
EPS 3.76 0.98 0.52 0.30 0.20 -3.30 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.20 0.06 0.06 0.06 0.08 102.58%
Adjusted Per Share Value based on latest NOSH - 572,727
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 36.08 26.63 25.90 25.67 24.92 23.11 22.65 36.51%
EPS 2.81 0.73 0.36 0.31 0.20 -3.35 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1639 0.1398 0.0629 0.0589 0.061 0.0812 64.97%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.80 0.695 0.67 0.35 0.335 0.36 0.35 -
P/RPS 1.66 1.95 1.81 1.43 1.32 1.58 1.57 3.79%
P/EPS 21.28 70.92 128.85 116.67 167.50 -10.91 -14.75 -
EY 4.70 1.41 0.78 0.86 0.60 -9.17 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.16 3.35 5.83 5.58 6.00 4.38 -14.25%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 08/07/15 31/03/15 15/12/14 29/09/14 27/06/14 31/03/14 27/12/13 -
Price 0.84 0.795 0.63 0.36 0.345 0.365 0.42 -
P/RPS 1.74 2.22 1.70 1.47 1.36 1.60 1.88 -5.04%
P/EPS 22.34 81.12 121.15 120.00 172.50 -11.06 -17.70 -
EY 4.48 1.23 0.83 0.83 0.58 -9.04 -5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.61 3.15 6.00 5.75 6.08 5.25 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment