[ECM] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 515.36%
YoY- 111.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 139,100 92,944 102,184 241,384 81,940 80,660 97,064 6.17%
PBT 39,740 20,476 49,852 127,748 61,092 52,736 35,372 1.95%
Tax -10,736 -712 -4,968 -3,704 -2,436 -2,524 -2,040 31.87%
NP 29,004 19,764 44,884 124,044 58,656 50,212 33,332 -2.29%
-
NP to SH 29,004 19,764 44,884 124,044 58,656 50,212 33,332 -2.29%
-
Tax Rate 27.02% 3.48% 9.97% 2.90% 3.99% 4.79% 5.77% -
Total Cost 110,096 73,180 57,300 117,340 23,284 30,448 63,732 9.53%
-
Net Worth 966,800 914,084 955,862 889,591 780,358 682,356 657,226 6.64%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 74,121 - - - 33,327 - - -
Div Payout % 255.56% - - - 56.82% - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 966,800 914,084 955,862 889,591 780,358 682,356 657,226 6.64%
NOSH 805,666 823,499 831,185 831,394 833,181 774,876 771,574 0.72%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 20.85% 21.26% 43.92% 51.39% 71.58% 62.25% 34.34% -
ROE 3.00% 2.16% 4.70% 13.94% 7.52% 7.36% 5.07% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 17.27 11.29 12.29 29.03 9.83 10.41 12.58 5.42%
EPS 3.60 2.40 5.40 14.92 7.04 6.48 4.32 -2.99%
DPS 9.20 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.20 1.11 1.15 1.07 0.9366 0.8806 0.8518 5.87%
Adjusted Per Share Value based on latest NOSH - 831,394
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 28.08 18.77 20.63 48.74 16.54 16.29 19.60 6.17%
EPS 5.86 3.99 9.06 25.04 11.84 10.14 6.73 -2.27%
DPS 14.97 0.00 0.00 0.00 6.73 0.00 0.00 -
NAPS 1.952 1.8455 1.9299 1.7961 1.5755 1.3777 1.3269 6.64%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.65 0.55 0.62 1.01 0.16 0.11 0.12 -
P/RPS 3.76 4.87 5.04 3.48 1.63 1.06 0.95 25.75%
P/EPS 18.06 22.92 11.48 6.77 2.27 1.70 2.78 36.57%
EY 5.54 4.36 8.71 14.77 44.00 58.91 36.00 -26.78%
DY 14.15 0.00 0.00 0.00 25.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.54 0.94 0.17 0.12 0.14 25.21%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 23/06/04 -
Price 0.59 0.61 0.46 1.08 0.18 0.12 0.10 -
P/RPS 3.42 5.40 3.74 3.72 1.83 1.15 0.79 27.64%
P/EPS 16.39 25.42 8.52 7.24 2.56 1.85 2.31 38.59%
EY 6.10 3.93 11.74 13.81 39.11 54.00 43.20 -27.82%
DY 15.59 0.00 0.00 0.00 22.22 0.00 0.00 -
P/NAPS 0.49 0.55 0.40 1.01 0.19 0.14 0.12 26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment