[ECM] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 53.84%
YoY- 111.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 34,775 23,236 25,546 60,346 20,485 20,165 24,266 6.17%
PBT 9,935 5,119 12,463 31,937 15,273 13,184 8,843 1.95%
Tax -2,684 -178 -1,242 -926 -609 -631 -510 31.87%
NP 7,251 4,941 11,221 31,011 14,664 12,553 8,333 -2.29%
-
NP to SH 7,251 4,941 11,221 31,011 14,664 12,553 8,333 -2.29%
-
Tax Rate 27.02% 3.48% 9.97% 2.90% 3.99% 4.79% 5.77% -
Total Cost 27,524 18,295 14,325 29,335 5,821 7,612 15,933 9.53%
-
Net Worth 966,800 914,084 955,862 889,591 780,358 682,356 657,226 6.64%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 18,530 - - - 8,331 - - -
Div Payout % 255.56% - - - 56.82% - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 966,800 914,084 955,862 889,591 780,358 682,356 657,226 6.64%
NOSH 805,666 823,499 831,185 831,394 833,181 774,876 771,574 0.72%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 20.85% 21.26% 43.92% 51.39% 71.58% 62.25% 34.34% -
ROE 0.75% 0.54% 1.17% 3.49% 1.88% 1.84% 1.27% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 4.32 2.82 3.07 7.26 2.46 2.60 3.14 5.45%
EPS 0.90 0.60 1.35 3.73 1.76 1.62 1.08 -2.99%
DPS 2.30 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.20 1.11 1.15 1.07 0.9366 0.8806 0.8518 5.87%
Adjusted Per Share Value based on latest NOSH - 831,394
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.02 4.69 5.16 12.18 4.14 4.07 4.90 6.17%
EPS 1.46 1.00 2.27 6.26 2.96 2.53 1.68 -2.31%
DPS 3.74 0.00 0.00 0.00 1.68 0.00 0.00 -
NAPS 1.952 1.8455 1.9299 1.7961 1.5755 1.3777 1.3269 6.64%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.65 0.55 0.62 1.01 0.16 0.11 0.12 -
P/RPS 15.06 19.49 20.17 13.91 6.51 4.23 3.82 25.67%
P/EPS 72.22 91.67 45.93 27.08 9.09 6.79 11.11 36.59%
EY 1.38 1.09 2.18 3.69 11.00 14.73 9.00 -26.82%
DY 3.54 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.54 0.50 0.54 0.94 0.17 0.12 0.14 25.21%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 23/06/04 -
Price 0.59 0.61 0.46 1.08 0.18 0.12 0.10 -
P/RPS 13.67 21.62 14.97 14.88 7.32 4.61 3.18 27.49%
P/EPS 65.56 101.67 34.07 28.95 10.23 7.41 9.26 38.55%
EY 1.53 0.98 2.93 3.45 9.78 13.50 10.80 -27.78%
DY 3.90 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.49 0.55 0.40 1.01 0.19 0.14 0.12 26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment