[ECM] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 11.07%
YoY- 16.82%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 92,944 102,184 241,384 81,940 80,660 97,064 36,184 17.00%
PBT 20,476 49,852 127,748 61,092 52,736 35,372 -10,276 -
Tax -712 -4,968 -3,704 -2,436 -2,524 -2,040 -1,092 -6.87%
NP 19,764 44,884 124,044 58,656 50,212 33,332 -11,368 -
-
NP to SH 19,764 44,884 124,044 58,656 50,212 33,332 -11,368 -
-
Tax Rate 3.48% 9.97% 2.90% 3.99% 4.79% 5.77% - -
Total Cost 73,180 57,300 117,340 23,284 30,448 63,732 47,552 7.44%
-
Net Worth 914,084 955,862 889,591 780,358 682,356 657,226 603,425 7.16%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - 33,327 - - - -
Div Payout % - - - 56.82% - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 914,084 955,862 889,591 780,358 682,356 657,226 603,425 7.16%
NOSH 823,499 831,185 831,394 833,181 774,876 771,574 768,108 1.16%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 21.26% 43.92% 51.39% 71.58% 62.25% 34.34% -31.42% -
ROE 2.16% 4.70% 13.94% 7.52% 7.36% 5.07% -1.88% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 11.29 12.29 29.03 9.83 10.41 12.58 4.71 15.67%
EPS 2.40 5.40 14.92 7.04 6.48 4.32 -1.48 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.11 1.15 1.07 0.9366 0.8806 0.8518 0.7856 5.92%
Adjusted Per Share Value based on latest NOSH - 833,181
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 18.77 20.63 48.74 16.54 16.29 19.60 7.31 17.00%
EPS 3.99 9.06 25.04 11.84 10.14 6.73 -2.30 -
DPS 0.00 0.00 0.00 6.73 0.00 0.00 0.00 -
NAPS 1.8455 1.9299 1.7961 1.5755 1.3777 1.3269 1.2183 7.15%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.55 0.62 1.01 0.16 0.11 0.12 0.08 -
P/RPS 4.87 5.04 3.48 1.63 1.06 0.95 1.70 19.15%
P/EPS 22.92 11.48 6.77 2.27 1.70 2.78 -5.41 -
EY 4.36 8.71 14.77 44.00 58.91 36.00 -18.50 -
DY 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.94 0.17 0.12 0.14 0.10 30.73%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 23/06/04 30/06/03 -
Price 0.61 0.46 1.08 0.18 0.12 0.10 0.10 -
P/RPS 5.40 3.74 3.72 1.83 1.15 0.79 2.12 16.84%
P/EPS 25.42 8.52 7.24 2.56 1.85 2.31 -6.76 -
EY 3.93 11.74 13.81 39.11 54.00 43.20 -14.80 -
DY 0.00 0.00 0.00 22.22 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 1.01 0.19 0.14 0.12 0.13 27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment