[ECM] YoY Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -45.55%
YoY- -63.82%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 186,356 139,100 92,944 102,184 241,384 81,940 80,660 14.97%
PBT 73,944 39,740 20,476 49,852 127,748 61,092 52,736 5.79%
Tax -18,456 -10,736 -712 -4,968 -3,704 -2,436 -2,524 39.29%
NP 55,488 29,004 19,764 44,884 124,044 58,656 50,212 1.67%
-
NP to SH 55,488 29,004 19,764 44,884 124,044 58,656 50,212 1.67%
-
Tax Rate 24.96% 27.02% 3.48% 9.97% 2.90% 3.99% 4.79% -
Total Cost 130,868 110,096 73,180 57,300 117,340 23,284 30,448 27.49%
-
Net Worth 813,636 966,800 914,084 955,862 889,591 780,358 682,356 2.97%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - 74,121 - - - 33,327 - -
Div Payout % - 255.56% - - - 56.82% - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 813,636 966,800 914,084 955,862 889,591 780,358 682,356 2.97%
NOSH 813,636 805,666 823,499 831,185 831,394 833,181 774,876 0.81%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 29.78% 20.85% 21.26% 43.92% 51.39% 71.58% 62.25% -
ROE 6.82% 3.00% 2.16% 4.70% 13.94% 7.52% 7.36% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 22.90 17.27 11.29 12.29 29.03 9.83 10.41 14.03%
EPS 6.80 3.60 2.40 5.40 14.92 7.04 6.48 0.80%
DPS 0.00 9.20 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.00 1.20 1.11 1.15 1.07 0.9366 0.8806 2.14%
Adjusted Per Share Value based on latest NOSH - 831,185
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 37.63 28.08 18.77 20.63 48.74 16.54 16.29 14.96%
EPS 11.20 5.86 3.99 9.06 25.04 11.84 10.14 1.67%
DPS 0.00 14.97 0.00 0.00 0.00 6.73 0.00 -
NAPS 1.6427 1.952 1.8455 1.9299 1.7961 1.5755 1.3777 2.97%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.80 0.65 0.55 0.62 1.01 0.16 0.11 -
P/RPS 3.49 3.76 4.87 5.04 3.48 1.63 1.06 21.95%
P/EPS 11.73 18.06 22.92 11.48 6.77 2.27 1.70 37.95%
EY 8.52 5.54 4.36 8.71 14.77 44.00 58.91 -27.53%
DY 0.00 14.15 0.00 0.00 0.00 25.00 0.00 -
P/NAPS 0.80 0.54 0.50 0.54 0.94 0.17 0.12 37.16%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 10/06/11 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 -
Price 0.79 0.59 0.61 0.46 1.08 0.18 0.12 -
P/RPS 3.45 3.42 5.40 3.74 3.72 1.83 1.15 20.08%
P/EPS 11.58 16.39 25.42 8.52 7.24 2.56 1.85 35.73%
EY 8.63 6.10 3.93 11.74 13.81 39.11 54.00 -26.32%
DY 0.00 15.59 0.00 0.00 0.00 22.22 0.00 -
P/NAPS 0.79 0.49 0.55 0.40 1.01 0.19 0.14 33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment