[ECM] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -19.4%
YoY- -56.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 21,296 24,112 37,244 183,064 186,356 139,100 92,944 -21.76%
PBT 7,364 11,664 22,960 35,436 73,944 39,740 20,476 -15.66%
Tax -1,364 -1,432 -3,912 -11,300 -18,456 -10,736 -712 11.43%
NP 6,000 10,232 19,048 24,136 55,488 29,004 19,764 -18.01%
-
NP to SH 6,000 10,232 19,048 24,136 55,488 29,004 19,764 -18.01%
-
Tax Rate 18.52% 12.28% 17.04% 31.89% 24.96% 27.02% 3.48% -
Total Cost 15,296 13,880 18,196 158,928 130,868 110,096 73,180 -22.95%
-
Net Worth 431,250 417,357 438,955 1,008,589 813,636 966,800 914,084 -11.76%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - 74,121 - -
Div Payout % - - - - - 255.56% - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 431,250 417,357 438,955 1,008,589 813,636 966,800 914,084 -11.76%
NOSH 267,857 269,263 268,222 826,712 813,636 805,666 823,499 -17.06%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 28.17% 42.44% 51.14% 13.18% 29.78% 20.85% 21.26% -
ROE 1.39% 2.45% 4.34% 2.39% 6.82% 3.00% 2.16% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 7.95 8.95 8.48 22.14 22.90 17.27 11.29 -5.67%
EPS 2.24 3.80 4.36 2.92 6.80 3.60 2.40 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 9.20 0.00 -
NAPS 1.61 1.55 1.00 1.22 1.00 1.20 1.11 6.39%
Adjusted Per Share Value based on latest NOSH - 826,712
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 4.30 4.87 7.52 36.96 37.63 28.08 18.77 -21.76%
EPS 1.21 2.07 3.85 4.87 11.20 5.86 3.99 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 14.97 0.00 -
NAPS 0.8707 0.8426 0.8863 2.0363 1.6427 1.952 1.8455 -11.76%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.01 0.99 0.67 0.71 0.80 0.65 0.55 -
P/RPS 12.70 11.06 7.90 3.21 3.49 3.76 4.87 17.31%
P/EPS 45.09 26.05 15.44 24.32 11.73 18.06 22.92 11.93%
EY 2.22 3.84 6.48 4.11 8.52 5.54 4.36 -10.63%
DY 0.00 0.00 0.00 0.00 0.00 14.15 0.00 -
P/NAPS 0.63 0.64 0.67 0.58 0.80 0.54 0.50 3.92%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 18/06/15 10/06/14 18/06/13 20/06/12 10/06/11 09/06/10 16/06/09 -
Price 1.35 1.01 0.825 0.75 0.79 0.59 0.61 -
P/RPS 16.98 11.28 9.72 3.39 3.45 3.42 5.40 21.02%
P/EPS 60.27 26.58 19.01 25.69 11.58 16.39 25.42 15.46%
EY 1.66 3.76 5.26 3.89 8.63 6.10 3.93 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 15.59 0.00 -
P/NAPS 0.84 0.65 0.83 0.61 0.79 0.49 0.55 7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment